GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » MAS PLC (JSE:MSP) » Definitions » E10

MAS (JSE:MSP) E10 : R1.80 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is MAS E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MAS's adjusted earnings per share data for the fiscal year that ended in Jun. 2024 was R3.517. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R1.80 for the trailing ten years ended in Jun. 2024.

During the past 3 years, the average E10 Growth Rate was 33.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MAS was 33.30% per year. The lowest was 29.70% per year. And the median was 31.50% per year.

As of today (2025-03-21), MAS's current stock price is R 18.12. MAS's E10 for the fiscal year that ended in Jun. 2024 was R1.80. MAS's Shiller PE Ratio of today is 10.07.

During the past 13 years, the highest Shiller PE Ratio of MAS was 28.79. The lowest was 8.92. And the median was 16.76.


MAS E10 Historical Data

The historical data trend for MAS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MAS E10 Chart

MAS Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.72 0.76 1.20 1.57 1.80

MAS Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.57 - 1.80 -

Competitive Comparison of MAS's E10

For the Real Estate - Diversified subindustry, MAS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAS's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, MAS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MAS's Shiller PE Ratio falls into.



MAS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAS's adjusted earnings per share data for the fiscal year that ended in Jun. 2024 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=3.517/132.5538*132.5538
=3.517

Current CPI (Jun. 2024) = 132.5538.

MAS Annual Data

per_share_eps CPI Adj_EPS
201506 2.327 100.684 3.064
201606 0.083 101.688 0.108
201706 1.221 103.349 1.566
201806 0.454 106.317 0.566
201906 1.422 108.070 1.744
202006 -0.616 108.767 -0.751
202106 1.700 114.631 1.966
202206 3.323 125.017 3.523
202306 2.648 128.729 2.727
202406 3.517 132.554 3.517

Add all the adjusted EPS together and divide 10 will get our e10.


MAS  (JSE:MSP) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MAS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=18.12/1.80
=10.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MAS was 28.79. The lowest was 8.92. And the median was 16.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MAS E10 Related Terms

Thank you for viewing the detailed overview of MAS's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MAS Business Description

Traded in Other Exchanges
N/A
Address
Abate Rigord Street, Suite 11, Penthouse Level, Marina Business Centre, Ta’ Xbiex, MLT, XBX1129
MAS PLC is an internally managed green property investor and operator focused on retail properties in the Central and Eastern European (CEE) region. The company acquires, develops, and manages retail, office, industrial, and hotel properties. Its property portfolio includes Carolina Mall, Silk District Office, Arges Mall, and Pleiades Residence among others. The company's reportable segments are CEE direct assets (CEE), CEE development joint venture (DJV), WE direct assets (WE), and Corporate. Its key revenue is derived from the CEE direct assets (CEE) segment which includes income properties located in CEE fully owned and managed by the company. Geographically, the company derives maximum revenue from Romania, and the rest from Bulgaria, Poland, and Germany.

MAS Headlines