KSBI (KS Bancorp) E10: $5.43 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KSBI KS Bancorp Inc KSBI
59 GF Score
Price $79.06
GF Value $72.20
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is KS Bancorp E10?

KS Bancorp KSBI +1.75% 59 E10 is $5.43 as of Jun. 2026. GuruFocus rates KSBI with a GF Score™ of 59/100 and a GF Value™ of $72.20 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KS Bancorp's adjusted earnings per share data for the three months ended in Jun. 2026 was $2.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $5.43 for the trailing ten years ended in Jun. 2026.

During the past 12 months, KS Bancorp's average E10 Growth Rate was 22.90% per year. During the past 3 years, the average E10 Growth Rate was 17.00% per year. During the past 5 years, the average E10 Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KS Bancorp was 23.20% per year. The lowest was 16.00% per year. And the median was 18.80% per year.

As of today (2026-07-30), KS Bancorp's current stock price is $79.06. KS Bancorp's E10 for the quarter that ended in Jun. 2026 was $5.43. KS Bancorp's Shiller PE Ratio of today is 14.56.

During the past 13 years, the highest Shiller PE Ratio of KS Bancorp was 24.48. The lowest was 11.35. And the median was 14.58.


KS Bancorp  (OTCPK:KSBI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KS Bancorp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=79.06/5.43
=14.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KS Bancorp was 24.48. The lowest was 11.35. And the median was 14.58.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KS Bancorp E10 Related Terms


KS Bancorp E10 Historical Data

* Premium members only.

The historical data trend for KS Bancorp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KS Bancorp E10 Chart

KS Bancorp Annual Data
Trend Dec04 Dec05 Dec06 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.41 3.02 3.53 4.04 4.84

KS Bancorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.42 4.65 4.84 5.15 5.43

KSBI vs CIWV, CZBC, ORPB: E10 Comparison

For the Banks - Regional subindustry, KS Bancorp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KS Bancorp Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, KS Bancorp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KS Bancorp's Shiller PE Ratio falls into.


KSBI
59GF Score
KS Bancorp Inc KSBI
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KS Bancorp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KS Bancorp's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.57/333.9520*333.9520
=2.570

Current CPI (Jun. 2026) = 333.9520.

KS Bancorp Quarterly Data

per share eps CPI Adj_EPS
200409 0.200 189.900 0.352
200412 0.470 190.300 0.825
200503 0.270 193.300 0.466
200506 0.300 194.500 0.515
200509 0.320 198.800 0.538
200512 0.350 196.800 0.594
200603 0.360 199.800 0.602
200606 0.440 202.900 0.724
200609 0.450 202.900 0.741
200612 0.420 201.800 0.695
200703 0.330 205.352 0.537
200706 0.180 208.352 0.289
200709 0.500 208.490 0.801
201912 0.000 256.974 0.000
202003 0.830 258.115 1.074
202006 0.880 257.797 1.140
202009 1.030 260.280 1.322
202012 1.200 260.474 1.539
202103 1.320 264.877 1.664
202106 1.370 271.696 1.684
202109 1.520 274.310 1.850
202112 1.290 278.802 1.545
202203 1.230 287.504 1.429
202206 1.620 296.311 1.826
202209 1.860 296.808 2.093
202212 2.110 296.797 2.374
202303 1.550 301.836 1.715
202306 1.410 305.109 1.543
202309 1.290 307.789 1.400
202312 1.350 306.746 1.470
202403 1.250 312.332 1.337
202406 1.500 314.175 1.594
202409 1.320 315.301 1.398
202412 1.490 315.605 1.577
202503 1.870 319.799 1.953
202506 2.020 322.561 2.091
202509 2.240 324.800 2.303
202512 2.310 324.054 2.381
202603 2.340 330.213 2.366
202606 2.570 333.952 2.570

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $5.43 mean?
KS Bancorp (KSBI) has a E10 of $5.43 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on KS Bancorp and its competitors.
Is KS Bancorp's E10 too high?
KS Bancorp's current E10 is $5.43. Overall, KS Bancorp has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KS Bancorp's E10 compare to CIWV and CZBC?
KS Bancorp's E10 of $5.43 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on KS Bancorp and its competitors. KS Bancorp's current E10 is $5.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KS Bancorp stock overvalued right now?
Based on GuruFocus' analysis, KS Bancorp (KSBI) is currently considered Fairly Valued. The stock's GF Value™ is $72.20, compared to a current price of $79.06 — trading 9.5% above its estimated fair value. The current E10 is $5.43. KS Bancorp's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For KS Bancorp (KSBI), the current E10 is $5.43 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KS Bancorp (KSBI) Overvalued in 2026?

Based on GuruFocus' analysis, KS Bancorp stock appears to be overvalued. The current stock price of $79.06 is trading 9.5% above its estimated GF Value™ of $72.20. GuruFocus considers KS Bancorp to be Fairly Valued.

Key valuation signals for KSBI:

  • E10: $5.43
  • GF Value™: $72.20 vs. price of $79.06 (9.5% above fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the KSBI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KS Bancorp Business Description

Address 1031 North Brightleaf Boulevard, PO Box 661, Smithfield, NC, USA, 27577
KS Bancorp Inc is a community bank. The Bank's operations are retail-oriented and directed toward individuals and small to medium-sized businesses located in the company's banking market. The Bank provides traditional banking services, which include taking of demand deposits and making of consumer and commercial loans. The Bank's primary source of revenue is the interest income derived from its lending activities.
59GF Score

Get the complete analysis for KSBI

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$79.06
Price
$72.20
GF Value