Games Workshop Group (LSE:GAW) E10: £3.37 (As of Nov. 2025)


LSE:GAW Games Workshop Group PLC LSE:GAW
95 GF Score
Price £219.40
GF Value £147.23
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Games Workshop Group E10?

Games Workshop Group LSE:GAW +1.11% 95 E10 is £3.37 as of Nov. 2025. GuruFocus rates LSE:GAW with a GF Score™ of 95/100 and a GF Value™ of £147.23 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Games Workshop Group's adjusted earnings per share data for the fiscal year that ended in May. 2025 was £5.935. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £3.37 for the trailing ten years ended in May. 2025.

During the past 3 years, the average E10 Growth Rate was 24.20% per year. During the past 5 years, the average E10 Growth Rate was 28.00% per year. During the past 10 years, the average E10 Growth Rate was 30.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Games Workshop Group was 39.20% per year. The lowest was -9.50% per year. And the median was 12.15% per year.

As of today (2026-06-28), Games Workshop Group's current stock price is £ 219.40. Games Workshop Group's E10 for the fiscal year that ended in May. 2025 was £3.37. Games Workshop Group's Shiller PE Ratio of today is 65.10.

During the past 13 years, the highest Shiller PE Ratio of Games Workshop Group was 123.09. The lowest was 15.23. And the median was 51.97.


Games Workshop Group  (LSE:GAW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Games Workshop Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=219.40/3.37
=65.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Games Workshop Group was 123.09. The lowest was 15.23. And the median was 51.97.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Games Workshop Group E10 Related Terms


Games Workshop Group E10 Historical Data

* Premium members only.

The historical data trend for Games Workshop Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Games Workshop Group E10 Chart

Games Workshop Group Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.32 1.76 2.24 2.72 3.37

Games Workshop Group Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.72 0.00 3.37 0.00

LSE:GAW vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Games Workshop Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Shiller PE Ratio falls into.


LSE:GAW
95GF Score
Games Workshop Group PLC LSE:GAW
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Games Workshop Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Games Workshop Group's adjusted earnings per share data for the fiscal year that ended in May. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of May. 2025 (Change)*Current CPI (May. 2025)
=5.935/138.0000*138.0000
=5.935

Current CPI (May. 2025) = 138.0000.

Games Workshop Group Annual Data

per_share_eps CPI Adj_EPS
201605 0.420 100.800 0.575
201705 0.945 103.500 1.260
201805 1.816 105.900 2.366
201905 2.008 107.900 2.568
202005 2.178 108.600 2.768
202105 3.705 111.000 4.606
202205 3.906 119.700 4.503
202305 4.094 129.100 4.376
202405 4.582 132.700 4.765
202505 5.935 138.000 5.935

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of £3.37 mean?
Games Workshop Group (LSE:GAW) has a E10 of £3.37 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Games Workshop Group and its competitors.
Is Games Workshop Group's E10 too high?
Games Workshop Group's current E10 is £3.37. Overall, Games Workshop Group has a GF Score™ of 95/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Games Workshop Group's E10 compare to AS and HAS?
Games Workshop Group's E10 of £3.37 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Games Workshop Group and its competitors. Games Workshop Group's current E10 is £3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Games Workshop Group stock overvalued right now?
Based on GuruFocus' analysis, Games Workshop Group (LSE:GAW) is currently considered Significantly Overvalued. The stock's GF Value™ is £147.23, compared to a current price of £219.40 — trading 49% above its estimated fair value. The current E10 is £3.37. Games Workshop Group's overall GF Score™ is 95/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Games Workshop Group (LSE:GAW), the current E10 is £3.37 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Games Workshop Group (LSE:GAW) Overvalued in 2026?

Based on GuruFocus' analysis, Games Workshop Group stock appears to be overvalued. The current stock price of £219.40 is trading 49% above its estimated GF Value™ of £147.23. GuruFocus considers Games Workshop Group to be Significantly Overvalued.

Key valuation signals for LSE:GAW:

  • E10: £3.37
  • GF Value™: £147.23 vs. price of £219.40 (49% above fair value)
  • GF Score™: 95/100 with 5 warning signs

No single metric tells the full story. See the LSE:GAW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Games Workshop Group Business Description

Address Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment.
95GF Score

Get the complete analysis for LSE:GAW

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£219.40
Price
£147.23
GF Value