GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (LSE:GAW) » Definitions » E10

Games Workshop Group (LSE:GAW) E10 : £2.24 (As of Nov. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Games Workshop Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Games Workshop Group's adjusted earnings per share data for the fiscal year that ended in May. 2023 was £4.094. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £2.24 for the trailing ten years ended in May. 2023.

During the past 3 years, the average E10 Growth Rate was 32.20% per year. During the past 5 years, the average E10 Growth Rate was 29.80% per year. During the past 10 years, the average E10 Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Games Workshop Group was 39.20% per year. The lowest was -9.50% per year. And the median was 11.90% per year.

As of today (2024-05-15), Games Workshop Group's current stock price is £ 100.30. Games Workshop Group's E10 for the fiscal year that ended in May. 2023 was £2.24. Games Workshop Group's Shiller PE Ratio of today is 44.78.

During the past 13 years, the highest Shiller PE Ratio of Games Workshop Group was 123.09. The lowest was 14.67. And the median was 46.61.


Games Workshop Group E10 Historical Data

The historical data trend for Games Workshop Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Games Workshop Group E10 Chart

Games Workshop Group Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.97 1.32 1.76 2.24

Games Workshop Group Semi-Annual Data
May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.76 - 2.24 -

Competitive Comparison of Games Workshop Group's E10

For the Leisure subindustry, Games Workshop Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Shiller PE Ratio falls into.



Games Workshop Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Games Workshop Group's adjusted earnings per share data for the fiscal year that ended in May. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of May. 2023 (Change)*Current CPI (May. 2023)
=4.094/129.1000*129.1000
=4.094

Current CPI (May. 2023) = 129.1000.

Games Workshop Group Annual Data

per_share_eps CPI Adj_EPS
201405 0.251 99.600 0.325
201505 0.383 100.100 0.494
201605 0.420 100.800 0.538
201705 0.945 103.500 1.179
201805 1.816 105.900 2.214
201905 2.008 107.900 2.403
202005 2.178 108.600 2.589
202105 3.705 111.000 4.309
202205 3.906 119.700 4.213
202305 4.094 129.100 4.094

Add all the adjusted EPS together and divide 10 will get our e10.


Games Workshop Group  (LSE:GAW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Games Workshop Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=100.30/2.24
=44.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Games Workshop Group was 123.09. The lowest was 14.67. And the median was 46.61.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Games Workshop Group E10 Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Games Workshop Group (LSE:GAW) Business Description

Traded in Other Exchanges
Address
Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment. The company offers more than 1000 products through there independent retail outlets in more than 50 countries.

Games Workshop Group (LSE:GAW) Headlines

No Headlines