GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (LSE:GAW) » Definitions » Altman Z-Score

Games Workshop Group (LSE:GAW) Altman Z-Score : 32.80 (As of Dec. 12, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Games Workshop Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 32.78 is strong.

Games Workshop Group has a Altman Z-Score of 32.80, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Games Workshop Group's Altman Z-Score or its related term are showing as below:

LSE:GAW' s Altman Z-Score Range Over the Past 10 Years
Min: 9.32   Med: 24.23   Max: 33.07
Current: 32.78

During the past 13 years, Games Workshop Group's highest Altman Z-Score was 33.07. The lowest was 9.32. And the median was 24.23.


Games Workshop Group Altman Z-Score Historical Data

The historical data trend for Games Workshop Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Games Workshop Group Altman Z-Score Chart

Games Workshop Group Annual Data
Trend May15 May16 May17 May18 May19 May20 May21 May22 May23 May24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.91 31.90 20.99 24.92 24.54

Games Workshop Group Semi-Annual Data
Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.99 - 24.92 - 24.54

Competitive Comparison of Games Workshop Group's Altman Z-Score

For the Leisure subindustry, Games Workshop Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Altman Z-Score falls into.



Games Workshop Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Games Workshop Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.38+1.4*0.6473+3.3*0.5816+0.6*46.6996+1.0*1.4964
=32.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in May. 2024:
Total Assets was £351.3 Mil.
Total Current Assets was £191.9 Mil.
Total Current Liabilities was £58.4 Mil.
Retained Earnings was £227.4 Mil.
Pre-Tax Income was £203.0 Mil.
Interest Expense was £-1.3 Mil.
Revenue was £525.7 Mil.
Market Cap (Today) was £4,665.3 Mil.
Total Liabilities was £99.9 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(191.9 - 58.4)/351.3
=0.38

X2=Retained Earnings/Total Assets
=227.4/351.3
=0.6473

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(203 - -1.3)/351.3
=0.5816

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4665.290/99.9
=46.6996

X5=Revenue/Total Assets
=525.7/351.3
=1.4964

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Games Workshop Group has a Altman Z-Score of 32.80 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Games Workshop Group  (LSE:GAW) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Games Workshop Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Games Workshop Group Business Description

Traded in Other Exchanges
Address
Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment.

Games Workshop Group Headlines

No Headlines