GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Ladder Capital Corp (LTS:0JSZ) » Definitions » E10

Ladder Capital (LTS:0JSZ) E10 : $1.19 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Ladder Capital E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ladder Capital's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.130. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.19 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Ladder Capital's average E10 Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-18), Ladder Capital's current stock price is $11.4815. Ladder Capital's E10 for the quarter that ended in Mar. 2024 was $1.19. Ladder Capital's Shiller PE Ratio of today is 9.65.

During the past 13 years, the highest Shiller PE Ratio of Ladder Capital was 10.10. The lowest was 5.71. And the median was 7.54.


Ladder Capital E10 Historical Data

The historical data trend for Ladder Capital's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ladder Capital E10 Chart

Ladder Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.54 1.75 1.14

Ladder Capital Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.28 1.33 1.14 1.19

Competitive Comparison of Ladder Capital's E10

For the REIT - Mortgage subindustry, Ladder Capital's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ladder Capital's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Ladder Capital's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ladder Capital's Shiller PE Ratio falls into.



Ladder Capital E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ladder Capital's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.13/131.7762*131.7762
=0.130

Current CPI (Mar. 2024) = 131.7762.

Ladder Capital Quarterly Data

per share eps CPI Adj_EPS
201406 0.220 100.560 0.288
201409 0.280 100.428 0.367
201412 0.090 99.070 0.120
201503 0.150 99.621 0.198
201506 0.670 100.684 0.877
201509 0.060 100.392 0.079
201512 0.510 99.792 0.673
201603 -0.090 100.470 -0.118
201606 0.050 101.688 0.065
201609 0.440 101.861 0.569
201612 0.585 101.863 0.757
201703 0.180 102.862 0.231
201706 0.260 103.349 0.332
201709 0.280 104.136 0.354
201712 0.410 104.011 0.519
201803 0.530 105.290 0.663
201806 0.400 106.317 0.496
201809 0.670 106.507 0.829
201812 0.230 105.998 0.286
201903 0.210 107.251 0.258
201906 0.300 108.070 0.366
201909 0.260 108.329 0.316
201912 0.380 108.420 0.462
202003 -0.150 108.902 -0.182
202006 -0.040 108.767 -0.048
202009 0.140 109.815 0.168
202012 -0.110 109.897 -0.132
202103 0.002 111.754 0.002
202106 0.080 114.631 0.092
202109 0.150 115.734 0.171
202112 0.220 117.630 0.246
202203 0.150 121.301 0.163
202206 0.280 125.017 0.295
202209 0.230 125.227 0.242
202212 0.480 125.222 0.505
202303 0.180 127.348 0.186
202306 0.230 128.729 0.235
202309 0.250 129.860 0.254
202312 0.150 129.419 0.153
202403 0.130 131.776 0.130

Add all the adjusted EPS together and divide 10 will get our e10.


Ladder Capital  (LTS:0JSZ) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ladder Capital's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11.4815/1.19
=9.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Ladder Capital was 10.10. The lowest was 5.71. And the median was 7.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ladder Capital E10 Related Terms

Thank you for viewing the detailed overview of Ladder Capital's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Ladder Capital (LTS:0JSZ) Business Description

Traded in Other Exchanges
Address
320 Park Avenue, 15th Floor, New York, NY, USA, 10154
Ladder Capital Corp is an internally-managed real estate investment trust that is in commercial real estate finance. The company originates and invests in a diverse portfolio of commercial real estate and real estate-related assets, focusing on senior secured assets. The company's investment activities include: (i) Primary business of originating senior first mortgage fixed and floating rate loans collateralized by commercial real estate with flexible loan structures; (ii) owning and operating commercial real estate, including net leased commercial properties; and (iii) investing in investment-grade securities secured by first mortgage loans on commercial real estate.

Ladder Capital (LTS:0JSZ) Headlines

No Headlines