Invincible Investment (TSE:8963) E10: 円2,321.97 (As of Dec. 2025)


TSE:8963 Invincible Investment Corp TSE:8963
67 GF Score
Price 円61,200.00
GF Value 円86,471.81
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Invincible Investment E10?

Invincible Investment TSE:8963 +0.33% 67 E10 is 円2,321.97 as of Dec. 2025. GuruFocus rates TSE:8963 with a GF Score™ of 67/100 and a GF Value™ of 円86,471.81 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Invincible Investment's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was 円3,894.848. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円2,321.97 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Invincible Investment's average E10 Growth Rate was -100.00% per year. During the past 3 years, the average E10 Growth Rate was 13.90% per year. During the past 5 years, the average E10 Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Invincible Investment was 19.70% per year. The lowest was -9.50% per year. And the median was -3.40% per year.

As of today (2026-06-28), Invincible Investment's current stock price is 円 61200.00. Invincible Investment's E10 for the fiscal year that ended in Dec. 2024 was 円2,321.97. Invincible Investment's Shiller PE Ratio of today is 26.36.

During the past 13 years, the highest Shiller PE Ratio of Invincible Investment was 39.53. The lowest was 9.80. And the median was 29.76.


Invincible Investment  (TSE:8963) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Invincible Investment's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=61200.00/2321.97
=26.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Invincible Investment was 39.53. The lowest was 9.80. And the median was 29.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Invincible Investment E10 Related Terms


Invincible Investment E10 Historical Data

* Premium members only.

The historical data trend for Invincible Investment's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invincible Investment E10 Chart

Invincible Investment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,172.44 1,569.62 1,712.35 2,010.04 2,321.97

Invincible Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,010.04 0.00 2,321.97 0.00 0.00

TSE:8963 vs HST, RHP, APLE: E10 Comparison

For the REIT - Hotel & Motel subindustry, Invincible Investment's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invincible Investment Shiller PE Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Invincible Investment's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Invincible Investment's Shiller PE Ratio falls into.


TSE:8963
67GF Score
Invincible Investment Corp TSE:8963
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invincible Investment E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Invincible Investment's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=3894.848/110.7000*110.7000
=3,894.848

Current CPI (Dec. 2024) = 110.7000.

Invincible Investment Annual Data

per_share_eps CPI Adj_EPS
201512 1,797.000 98.100 2,027.807
201612 2,747.000 98.400 3,090.375
201712 2,953.000 99.400 3,288.703
201812 3,106.680 99.700 3,449.443
201912 3,151.082 100.500 3,470.893
202012 171.834 99.300 191.561
202112 -424.071 100.100 -468.978
202212 998.959 104.100 1,062.294
202312 3,099.606 106.800 3,212.794
202412 3,894.848 110.700 3,894.848

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円2,321.97 mean?
Invincible Investment (TSE:8963) has a E10 of 円2,321.97 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Invincible Investment and its competitors.
Is Invincible Investment's E10 too high?
Invincible Investment's current E10 is 円2,321.97. Overall, Invincible Investment has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Invincible Investment's E10 compare to HST and RHP?
Invincible Investment's E10 of 円2,321.97 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a REITs company?
A good E10 depends on the REITs industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Invincible Investment and its competitors. Invincible Investment's current E10 is 円2,321.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invincible Investment stock overvalued right now?
Based on GuruFocus' analysis, Invincible Investment (TSE:8963) is currently considered Modestly Undervalued. The stock's GF Value™ is 円86,471.81, compared to a current price of 円61,200.00 — trading 29.2% below its estimated fair value. The current E10 is 円2,321.97. Invincible Investment's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Invincible Investment (TSE:8963), the current E10 is 円2,321.97 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invincible Investment (TSE:8963) Overvalued in 2026?

Based on GuruFocus' analysis, Invincible Investment stock appears to be undervalued. The current stock price of 円61,200.00 is trading 29.2% below its estimated GF Value™ of 円86,471.81. GuruFocus considers Invincible Investment to be Modestly Undervalued.

Key valuation signals for TSE:8963:

  • E10: 円2,321.97
  • GF Value™: 円86,471.81 vs. price of 円61,200.00 (29.2% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:8963 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invincible Investment Business Description

Industry Real EstateREITs
Address Roppongi Hills Mori Tower 41st Floor, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN
Invincible Investment Corp is a real estate investment corporation. The company is an investment REIT focusing on the Tokyo metropolitan area and on residential properties.
67GF Score

Get the complete analysis for TSE:8963

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円61,200.00
Price
円86,471.81
GF Value