Invincible Investment (TSE:8963) Enterprise Value: 円782,804 Mil (As of Jul. 02, 2026) ***


TSE:8963 Invincible Investment Corp TSE:8963
68 GF Score
Price 円60,000.00
GF Value 円86,732.27
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Invincible Investment Enterprise Value?

Invincible Investment TSE:8963 +0.33% 68 Enterprise Value is 円782,804 Mil as of Jul. 02, 2026. GuruFocus rates TSE:8963 with a GF Score™ of 68/100 and a GF Value™ of 円86,732.27 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Invincible Investment's Enterprise Value is 円782,804 Mil. Invincible Investment's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円34,921 Mil. Therefore, Invincible Investment's EV-to-EBIT ratio for today is 22.42.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Invincible Investment's Enterprise Value is 円782,804 Mil. Invincible Investment's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円45,765 Mil. Therefore, Invincible Investment's EV-to-EBITDA ratio for today is 17.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Invincible Investment's Enterprise Value is 円782,804 Mil. Invincible Investment's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円53,699 Mil. Therefore, Invincible Investment's EV-to-Revenue ratio for today is 14.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Invincible Investment's Enterprise Value is 円782,804 Mil. Invincible Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円42,705 Mil. Therefore, Invincible Investment's EV-to-OCF ratio for today is 18.33.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Invincible Investment's Enterprise Value is 円782,804 Mil. Invincible Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円-597 Mil. Therefore, Invincible Investment's EV-to-FCF ratio for today is -1,311.68.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Invincible Investment  (TSE:8963) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Invincible Investment's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=782803.613/34920.763
=22.42

Invincible Investment's current Enterprise Value is 円782,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Invincible Investment's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円34,921 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Invincible Investment's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=782803.613/45765.453
=17.10

Invincible Investment's current Enterprise Value is 円782,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Invincible Investment's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円45,765 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Invincible Investment's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=782803.613/53699.402
=14.58

Invincible Investment's current Enterprise Value is 円782,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Invincible Investment's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円53,699 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Invincible Investment's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=782803.613/42704.571
=18.33

Invincible Investment's current Enterprise Value is 円782,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Invincible Investment's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円42,705 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Invincible Investment's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=782803.613/-596.794
=-1,311.68

Invincible Investment's current Enterprise Value is 円782,804 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Invincible Investment's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円-597 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Invincible Investment Enterprise Value Related Terms


Invincible Investment Enterprise Value Historical Data

* Premium members only.

The historical data trend for Invincible Investment's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invincible Investment Enterprise Value Chart

Invincible Investment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 443,493.30 454,116.22 536,190.83 658,100.88 797,398.12

Invincible Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 658,100.88 680,192.47 797,398.12 762,556.21 816,418.83

TSE:8963 vs HST, RHP, APLE: Enterprise Value Comparison

For the REIT - Hotel & Motel subindustry, Invincible Investment's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invincible Investment Enterprise Value vs REITs Industry

For the REITs industry and Real Estate sector, Invincible Investment's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Invincible Investment's Enterprise Value falls into.


TSE:8963
68GF Score
Invincible Investment Corp TSE:8963
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invincible Investment Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Invincible Investment's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Invincible Investment's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円782,804 Mil mean?
Invincible Investment (TSE:8963) has a Enterprise Value of 円782,804 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Invincible Investment and its competitors.
Is Invincible Investment's Enterprise Value too high?
Invincible Investment's current Enterprise Value is 円782,804 Mil. Overall, Invincible Investment has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Invincible Investment's Enterprise Value compare to HST and RHP?
Invincible Investment's Enterprise Value of 円782,804 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a REITs company?
A good Enterprise Value depends on the REITs industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Invincible Investment and its competitors. Invincible Investment's current Enterprise Value is 円782,804 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invincible Investment stock overvalued right now?
Based on GuruFocus' analysis, Invincible Investment (TSE:8963) is currently considered Possible Value Trap. The stock's GF Value™ is 円86,732.27, compared to a current price of 円60,000.00 — trading 30.8% below its estimated fair value. The current Enterprise Value is 円782,804 Mil. Invincible Investment's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Invincible Investment (TSE:8963), the current Enterprise Value is 円782,804 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invincible Investment (TSE:8963) Overvalued in 2026?

Based on GuruFocus' analysis, Invincible Investment stock appears to be undervalued. The current stock price of 円60,000.00 is trading 30.8% below its estimated GF Value™ of 円86,732.27. GuruFocus considers Invincible Investment to be Possible Value Trap.

Key valuation signals for TSE:8963:

  • Enterprise Value: 円782,804 Mil
  • GF Value™: 円86,732.27 vs. price of 円60,000.00 (30.8% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:8963 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invincible Investment Business Description

Industry Real EstateREITs
Address Roppongi Hills Mori Tower 41st Floor, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN
Invincible Investment Corp is a real estate investment corporation. The company is an investment REIT focusing on the Tokyo metropolitan area and on residential properties.
68GF Score

Get the complete analysis for TSE:8963

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円60,000.00
Price
円86,732.27
GF Value