Invincible Investment (TSE:8963) ROIC %: 5.65% (As of Dec. 2025)


TSE:8963 Invincible Investment Corp TSE:8963
68 GF Score
Price 円59,800.00
GF Value 円86,471.81
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Invincible Investment ROIC %?

Invincible Investment TSE:8963 +0.50% 68 ROIC % is 5.65% as of Dec. 2025. GuruFocus rates TSE:8963 with a GF Score™ of 68/100 and a GF Value™ of 円86,471.81 (Possible Value Trap). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Invincible Investment's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 5.65%.

As of today (2026-06-30), Invincible Investment's WACC % is 3.10%. Invincible Investment's ROIC % is 5.35% (calculated using TTM income statement data). Invincible Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Invincible Investment  (TSE:8963) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Invincible Investment's WACC % is 3.10%. Invincible Investment's ROIC % is 5.35% (calculated using TTM income statement data). Invincible Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Invincible Investment ROIC % Related Terms


Invincible Investment ROIC % Historical Data

* Premium members only.

The historical data trend for Invincible Investment's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invincible Investment ROIC % Chart

Invincible Investment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.57 -0.01 1.37 3.77 5.14

Invincible Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.15 5.03 5.73 5.14 5.65

TSE:8963 vs HST, RHP, APLE: ROIC % Comparison

For the REIT - Hotel & Motel subindustry, Invincible Investment's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invincible Investment ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, Invincible Investment's ROIC % distribution charts can be found below:

* The bar in red indicates where Invincible Investment's ROIC % falls into.


TSE:8963
68GF Score
Invincible Investment Corp TSE:8963
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Invincible Investment ROIC % Calculation

Invincible Investment's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=32387.4 * ( 1 - 0% )/( (592867.655 + 666735.613)/ 2 )
=32387.4/629801.634
=5.14 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=563393.061 - 807.417 - ( 21956.12 - max(0, 75756.412 - 45474.401+21956.12))
=592867.655

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=680004.964 - 1466.807 - ( 31964.082 - max(0, 46716.036 - 58518.58+31964.082))
=666735.613

Invincible Investment's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=38619.818 * ( 1 - 0% )/( (651749.235 + 715309.932)/ 2 )
=38619.818/683529.5835
=5.65 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=675146.027 - 2245.135 - ( 29949.793 - max(0, 33095.888 - 54247.545+29949.793))
=651749.235

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=709095.754 - 1147.887 - ( 24637.567 - max(0, 61027.845 - 53665.78+24637.567))
=715309.932

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.65% mean?
Invincible Investment (TSE:8963) has a ROIC % of 5.65% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Invincible Investment and its competitors.
Is Invincible Investment's ROIC % too high?
Invincible Investment's current ROIC % is 5.65%. The REITs industry median ROIC % is 3.75. Invincible Investment's value of 5.65% is 50.9% above this industry median. Overall, Invincible Investment has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Invincible Investment's ROIC % compare to HST and RHP?
Invincible Investment's ROIC % of 5.65% can be compared against companies in the REITs industry. The industry median ROIC % is 3.75. Invincible Investment's value of 5.65% is 50.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.75, based on 748 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Invincible Investment's current ROIC % of 5.65% is 50.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Invincible Investment and its competitors. For the REITs industry, the median ROIC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Invincible Investment's current ROIC % is 5.65%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invincible Investment stock overvalued right now?
Based on GuruFocus' analysis, Invincible Investment (TSE:8963) is currently considered Possible Value Trap. The stock's GF Value™ is 円86,471.81, compared to a current price of 円59,800.00 — trading 30.8% below its estimated fair value. The current ROIC % is 5.65% and 50.9% above the REITs industry median of 3.75. Invincible Investment's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Invincible Investment (TSE:8963), the current ROIC % is 5.65% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invincible Investment (TSE:8963) Overvalued in 2026?

Based on GuruFocus' analysis, Invincible Investment stock appears to be undervalued. The current stock price of 円59,800.00 is trading 30.8% below its estimated GF Value™ of 円86,471.81. GuruFocus considers Invincible Investment to be Possible Value Trap.

Key valuation signals for TSE:8963:

  • ROIC %: 5.65%
  • GF Value™: 円86,471.81 vs. price of 円59,800.00 (30.8% below fair value)
  • GF Score™: 68/100 with 4 warning signs
  • Industry Position: 50.9% above the REITs median

No single metric tells the full story. See the TSE:8963 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invincible Investment Business Description

Industry Real EstateREITs
Address Roppongi Hills Mori Tower 41st Floor, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN
Invincible Investment Corp is a real estate investment corporation. The company is an investment REIT focusing on the Tokyo metropolitan area and on residential properties.
68GF Score

Get the complete analysis for TSE:8963

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円59,800.00
Price
円86,471.81
GF Value