Invincible Investment (TSE:8963) EBITDA: 円45,765 Mil (TTM As of Dec. 2025)


TSE:8963 Invincible Investment Corp TSE:8963
67 GF Score
Price 円61,200.00
GF Value 円86,471.81
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Invincible Investment EBITDA?

Invincible Investment TSE:8963 +0.33% 67 EBITDA is 円45,765 Mil as of Dec. 2025. GuruFocus rates TSE:8963 with a GF Score™ of 67/100 and a GF Value™ of 円86,471.81 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Invincible Investment's EBITDA for the six months ended in Dec. 2025 was 円24,394 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円45,765 Mil.

During the past 12 months, the average EBITDA Growth Rate of Invincible Investment was 14.70% per year. During the past 3 years, the average EBITDA Growth Rate was 83.70% per year. During the past 5 years, the average EBITDA Growth Rate was 11.30% per year. During the past 10 years, the average EBITDA Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Invincible Investment was 83.70% per year. The lowest was -34.50% per year. And the median was 41.75% per year.

Invincible Investment's EBITDA per Share for the six months ended in Dec. 2025 was 円3,190.37. Its EBITDA per share for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,985.54.

During the past 12 months, the average EBITDA per Share Growth Rate of Invincible Investment was 8.00% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 73.90% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 7.70% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Invincible Investment was 73.90% per year. The lowest was -39.80% per year. And the median was 12.75% per year.

Invincible Investment  (TSE:8963) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Invincible Investment EBITDA Related Terms


Invincible Investment EBITDA Historical Data

* Premium members only.

The historical data trend for Invincible Investment's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Invincible Investment EBITDA Chart

Invincible Investment Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,452.97 6,439.03 14,774.72 29,119.74 39,907.84

Invincible Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,917.40 18,244.78 21,663.06 21,371.90 24,393.56

TSE:8963 vs HST, RHP, APLE: EBITDA Comparison

For the REIT - Hotel & Motel subindustry, Invincible Investment's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Invincible Investment EV-to-EBITDA vs REITs Industry

For the REITs industry and Real Estate sector, Invincible Investment's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Invincible Investment's EV-to-EBITDA falls into.


TSE:8963
67GF Score
Invincible Investment Corp TSE:8963
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Invincible Investment's EBITDA for the fiscal year that ended in Dec. 2024 is calculated as

Invincible Investment's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2024, Invincible Investment's EBITDA was 円39,908 Mil.

Invincible Investment's EBITDA for the quarter that ended in Dec. 2025 is calculated as

Invincible Investment's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Dec. 2025, Invincible Investment's EBITDA was 円24,394 Mil.

EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円45,765 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円45,765 Mil mean?
Invincible Investment (TSE:8963) has a EBITDA of 円45,765 Mil as of Dec. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Invincible Investment.
Is Invincible Investment's EBITDA too high?
Invincible Investment's current EBITDA is 円45,765 Mil. Overall, Invincible Investment has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Invincible Investment's EBITDA compare to HST and RHP?
Invincible Investment's EBITDA of 円45,765 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a REITs company?
A good EBITDA depends on the REITs industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Invincible Investment. Invincible Investment's current EBITDA is 円45,765 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Invincible Investment stock overvalued right now?
Based on GuruFocus' analysis, Invincible Investment (TSE:8963) is currently considered Modestly Undervalued. The stock's GF Value™ is 円86,471.81, compared to a current price of 円61,200.00 — trading 29.2% below its estimated fair value. The current EBITDA is 円45,765 Mil. Invincible Investment's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Invincible Investment (TSE:8963), the current EBITDA is 円45,765 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Invincible Investment (TSE:8963) Overvalued in 2026?

Based on GuruFocus' analysis, Invincible Investment stock appears to be undervalued. The current stock price of 円61,200.00 is trading 29.2% below its estimated GF Value™ of 円86,471.81. GuruFocus considers Invincible Investment to be Modestly Undervalued.

Key valuation signals for TSE:8963:

  • EBITDA: 円45,765 Mil
  • GF Value™: 円86,471.81 vs. price of 円61,200.00 (29.2% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:8963 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Invincible Investment Business Description

Industry Real EstateREITs
Address Roppongi Hills Mori Tower 41st Floor, 6-10-1 Roppongi, Minato-ku, Tokyo, JPN
Invincible Investment Corp is a real estate investment corporation. The company is an investment REIT focusing on the Tokyo metropolitan area and on residential properties.
67GF Score

Get the complete analysis for TSE:8963

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円61,200.00
Price
円86,471.81
GF Value