GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » VersaBank (TSX:VBNK) » Definitions » E10

VersaBank (TSX:VBNK) E10 : C$1.00 (As of Jan. 2025)


View and export this data going back to 2013. Start your Free Trial

What is VersaBank E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

VersaBank's adjusted earnings per share data for the three months ended in Jan. 2025 was C$0.280. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$1.00 for the trailing ten years ended in Jan. 2025.

During the past 12 months, VersaBank's average E10 Growth Rate was 12.40% per year. During the past 3 years, the average E10 Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of VersaBank was 18.40% per year. The lowest was 18.40% per year. And the median was 18.40% per year.

As of today (2025-04-04), VersaBank's current stock price is C$13.10. VersaBank's E10 for the quarter that ended in Jan. 2025 was C$1.00. VersaBank's Shiller PE Ratio of today is 13.10.

During the past 13 years, the highest Shiller PE Ratio of VersaBank was 28.03. The lowest was 11.39. And the median was 16.11.


VersaBank E10 Historical Data

The historical data trend for VersaBank's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

VersaBank E10 Chart

VersaBank Annual Data
Trend Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.59 0.69 0.85 0.98

VersaBank Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.89 0.94 0.98 0.98 1.00

Competitive Comparison of VersaBank's E10

For the Banks - Regional subindustry, VersaBank's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VersaBank's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, VersaBank's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where VersaBank's Shiller PE Ratio falls into.


;
;

VersaBank E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VersaBank's adjusted earnings per share data for the three months ended in Jan. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=0.28/127.4427*127.4427
=0.280

Current CPI (Jan. 2025) = 127.4427.

VersaBank Quarterly Data

per share eps CPI Adj_EPS
201504 0.090 99.710 0.115
201507 0.050 100.579 0.063
201510 0.120 100.500 0.152
201601 0.090 100.184 0.114
201604 0.060 101.370 0.075
201607 0.090 101.844 0.113
201610 0.070 102.002 0.087
201701 0.560 102.318 0.698
201704 0.070 103.029 0.087
201707 0.100 103.029 0.124
201710 0.110 103.424 0.136
201801 0.160 104.056 0.196
201804 0.180 105.320 0.218
201807 0.200 106.110 0.240
201810 0.220 105.952 0.265
201901 0.210 105.557 0.254
201904 0.210 107.453 0.249
201907 0.210 108.243 0.247
201910 0.230 107.927 0.272
202001 0.220 108.085 0.259
202004 0.220 107.216 0.262
202007 0.180 108.401 0.212
202010 0.200 108.638 0.235
202101 0.220 109.192 0.257
202104 0.250 110.851 0.287
202107 0.250 112.431 0.283
202110 0.240 113.695 0.269
202201 0.190 114.801 0.211
202204 0.170 118.357 0.183
202207 0.200 120.964 0.211
202210 0.230 121.517 0.241
202301 0.340 121.596 0.356
202304 0.380 123.571 0.392
202307 0.380 124.914 0.388
202310 0.470 125.310 0.478
202401 0.480 125.072 0.489
202404 0.450 126.890 0.452
202407 0.360 128.075 0.358
202410 0.200 127.838 0.199
202501 0.280 127.443 0.280

Add all the adjusted EPS together and divide 10 will get our e10.


VersaBank  (TSX:VBNK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

VersaBank's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13.10/1.00
=13.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of VersaBank was 28.03. The lowest was 11.39. And the median was 16.11.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


VersaBank E10 Related Terms

Thank you for viewing the detailed overview of VersaBank's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


VersaBank Business Description

Traded in Other Exchanges
Address
140 Fullarton Street, Suite 2002, London, ON, CAN, N6A 5P2
VersaBank is a Canadian Schedule I chartered bank with a difference. It has 3 operating segments: Digital Banking Canada, Digital Banking USA and DRTC. It's, cloud-based, business-to-business deposit and lending model provides valued-added solutions to Canadian financial intermediary partners, enabling them to focus on growing their own businesses faster and more profitably. It obtains all of its deposits and provides the majority of its loans and leases electronically, with deposit and lending solutions for financial intermediaries that allow them to excel in their core businesses. In addition, leveraging its internally developed IT security software and capabilities, Company established a wholly owned, subsidiary. Geographically located in Canada and USA.