Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Haidilao International HoldingHDALF 84 3-Year EPS without NRI Growth Rate is 34.40% as of Dec. 2025, which is 15% below its 10-year median of 40.45. GuruFocus rates HDALF with a GF Score™ of 84/100 and a GF Value™ of $2.20 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 245 Restaurants companies, Haidilao International Holding ranks better than 74.29% on this metric.
During the past 12 months, Haidilao International Holding's average EPS without NRI Growth Rate was -13.90% per year.
During the past 3 years, the average EPS without NRI Growth Rate was 34.40% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.
During the past 11 years, the highest 3-Year average EPS without NRI Growth Rate of Haidilao International Holding was 134.30% per year. The lowest was -32.90% per year. And the median was 40.45% per year.
Haidilao International Holding (OTCPK:HDALF) 3-Year EPS without NRI Growth Rate Explanation
EPS without NRI is the amount of earnings without non-recurring items per outstanding share of the company's stock.
Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists Earnings per share without Non-Recurring Items, which better reflects the company's underlying performance.
Haidilao International Holding 3-Year EPS without NRI Growth Rate Related Terms
HDALF vs MCD, SBUX, CMG: 3-Year EPS without NRI Growth Rate Comparison
For the Restaurants subindustry, Haidilao International Holding's 3-Year EPS without NRI Growth Rate, along with its competitors' market caps and 3-Year EPS without NRI Growth Rate data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Haidilao International Holding 3-Year EPS without NRI Growth Rate vs Restaurants Industry
For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's 3-Year EPS without NRI Growth Rate distribution charts can be found below:
* The bar in red indicates where Haidilao International Holding's 3-Year EPS without NRI Growth Rate falls into.
Haidilao International Holding 3-Year EPS without NRI Growth Rate Calculation
This is the 3-year average growth rate of EPS without NRI. The growth rate is calculated using exponential compounding based on the latest four year annual data.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.
What does a 3-Year EPS without NRI Growth Rate of 34.40% mean?
Haidilao International Holding (HDALF) has a 3-Year EPS without NRI Growth Rate of 34.40% as of Dec. 2025. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Haidilao International Holding and its competitors. This is 15% below median its historical median of 40.45. According to the industry distribution chart, Haidilao International Holding ranks #63 out of 245 companies in the Restaurants industry, placing it in the top 25.7%.
Is Haidilao International Holding's 3-Year EPS without NRI Growth Rate too high?
Haidilao International Holding's current 3-Year EPS without NRI Growth Rate of 34.40% is 15% below median its 10-year median of 40.45. The Restaurants industry median 3-Year EPS without NRI Growth Rate is 13.90. Haidilao International Holding's value of 34.40% is 147.5% above this industry median. Based on the distribution chart, Haidilao International Holding ranks #63 out of 245 companies in the Restaurants industry, which is above the industry midpoint. Overall, Haidilao International Holding has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's 3-Year EPS without NRI Growth Rate compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #63 out of 245 companies for 3-Year EPS without NRI Growth Rate. This puts Haidilao International Holding in the upper half of its industry. The industry median 3-Year EPS without NRI Growth Rate is 13.90. Haidilao International Holding's value of 34.40% is 147.5% above this benchmark. While the company's 10-year median is 40.45 vs. the industry median of 13.90, Haidilao International Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year EPS without NRI Growth Rate for a Restaurants company?
The median 3-Year EPS without NRI Growth Rate among Restaurants companies is 13.90, based on 245 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year EPS without NRI Growth Rate significantly above this median, while those in the bottom quartile fall well below. However, 3-Year EPS without NRI Growth Rate should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current 3-Year EPS without NRI Growth Rate of 34.40% is 147.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year EPS without NRI Growth Rate mean?
A high 3-Year EPS without NRI Growth Rate can signal that a stock is expensive relative to its fundamentals. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Haidilao International Holding and its competitors. For the Restaurants industry, the median 3-Year EPS without NRI Growth Rate is 13.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current 3-Year EPS without NRI Growth Rate is 34.40%, which is 15% below median its own 10-year median of 40.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.20, compared to a current price of $1.50 — trading 31.8% below its estimated fair value. The current 3-Year EPS without NRI Growth Rate is 34.40%, which is 15% below median its 10-year median of 40.45 and 147.5% above the Restaurants industry median of 13.90. Haidilao International Holding's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year EPS without NRI Growth Rate calculated?
3-Year EPS without NRI Growth Rate is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current 3-Year EPS without NRI Growth Rate is 34.40% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Haidilao International Holding (HDALF) Overvalued in 2026?
Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued.
The current stock price of $1.50 is trading 31.8% below its estimated GF Value™ of $2.20.
GuruFocus considers Haidilao International Holding to be Significantly Undervalued.
Key valuation signals for HDALF:
3-Year EPS without NRI Growth Rate: 34.40% (15% below median its 10-year median of 40.45)
GF Value™: $2.20 vs. price of $1.50 (31.8% below fair value)
Industry Position: 147.5% above the Restaurants median (#63 of 245)
No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
84GF Score
Get the complete analysis for HDALF
3-Year EPS without NRI Growth Rate is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HDALF has been successfully added to your 
