HDALF (Haidilao International Holding) Peter Lynch Fair Value: $2.25 (As of Jul. 15, 2026) — 101% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
88 GF Score
Price $1.44
GF Value $2.17
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding Peter Lynch Fair Value?

Haidilao International Holding HDALF 88 Peter Lynch Fair Value is $2.25 as of Jul. 15, 2026, which is 101% above its 10-year median of 1.12. GuruFocus rates HDALF with a GF Score™ of 88/100 and a GF Value™ of $2.17 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 75 Restaurants companies, Haidilao International Holding ranks better than 76% on this metric.

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year. Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years. If 5-Year Growth Rate is greater than 25% a year, we use 25. If 5-Year Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Here, as of today, Haidilao International Holding's PEG is 1. Haidilao International Holding's 5-Year TTM EBITDA Growth Rate is 23.19. Haidilao International Holding's EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $0.10. Therefore, the Peter Lynch Fair Value for today is $2.25.

As of today (2026-07-15), Haidilao International Holding's share price is $1.4364. Haidilao International Holding's Peter Lynch fair value is $2.25. Therefore, Haidilao International Holding's Price to Peter Lynch Fair Value Ratio for today is 0.64.


The historical rank and industry rank for Haidilao International Holding's Peter Lynch Fair Value or its related term are showing as below:

HDALF' s Price-to-Peter-Lynch-Fair-Value Range Over the Past 10 Years
Min: 0.64   Med: 1.12   Max: 34.34
Current: 0.64


During the past 11 years, the highest Price to Peter Lynch Fair Value Ratio of Haidilao International Holding was 34.34. The lowest was 0.64. And the median was 1.12.


HDALF's Price-to-Peter-Lynch-Fair-Value is ranked better than
76% of 75 companies
in the Restaurants industry
Industry Median: 1.25 vs HDALF: 0.64

Note: Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart.


Haidilao International Holding  (OTCPK:HDALF) Peter Lynch Fair Value Explanation

Peter Lynch Fair Value applies to growing companies. The ideal range for the growth rate is between 10 - 20% a year.

Peter Lynch thinks that the fair P/E value for a growth company equals its growth rate, that is PEG = 1. The earnings here is trailing twelve month (TTM) earnings. For non-bank companies, the growth rate we use is the average growth rate for EBITDA per share over the past 5 years. For Banks, the growth rate we use is the average growth rate for Book Value per share over the past 5 years.

Please don't confuse Peter Lynch Fair Value with the value reached in Peter Lynch Chart. In Peter Lynch chart, a fixed P/E ratio of 15 is used to draw the Earnings Line. Therefore the value reached has a P/E ratio of 15. But in Peter Lynch Fair Value calculation, P/E equals to the growth rate of EBITDA per share over the past 5 years, which is 23.19 instead of 15 in this case.

Haidilao International Holding's Price to Peter Lynch Fair Value Ratio for today is calculated as

Price to Peter Lynch Fair Value=Share Price/Peter Lynch Fair Value
=1.4364/2.25
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Haidilao International Holding Peter Lynch Fair Value Related Terms


Haidilao International Holding Peter Lynch Fair Value Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Peter Lynch Fair Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Peter Lynch Fair Value Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Peter Lynch Fair Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.54 1.52 2.07 2.10

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Peter Lynch Fair Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.52 0.00 2.07 0.00 2.10

HDALF vs MCD, SBUX, YUM: Peter Lynch Fair Value Comparison

For the Restaurants subindustry, Haidilao International Holding's Price-to-Peter-Lynch-Fair-Value, along with its competitors' market caps and Price-to-Peter-Lynch-Fair-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding Price-to-Peter-Lynch-Fair-Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's Price-to-Peter-Lynch-Fair-Value distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's Price-to-Peter-Lynch-Fair-Value falls into.


HDALF
88GF Score
Haidilao International Holding Ltd HDALF
Peter Lynch Fair Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Peter Lynch Fair Value Calculation

Haidilao International Holding's Peter Lynch Fair Value for today is calculated as

Peter Lynch Fair Value=PEG Ratio*5-Year TTM EBITDA Growth Rate***EPS without NRI (TTM)
=1* 23.19 *0.097
=2.25

For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $0.10.


* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Please be aware that the 5-Year TTM EBITDA Growth Rate is calculated based on TTM data over the last 5 years. For quarterly reported companies, the TTM data adds up the quarterly data reported by the company within the most recent 12 months. For companies that report semi-annually, annually, or do not have enough quarterly data, GuruFocus uses the annual data as the TTM data.

If 5-Year Earnings Growth Rate is greater than 25% a year, we use 25.

If 5-Year Earnings Growth Rate is smaller than 5% a year, we do not calculate Peter Lynch Fair Value.

Please note that we use the 5-year average growth rate of EBITDA per share as the growth rate for non-bank companies, as EBITDA growth is subject to less manipulations than net earnings per share. For banks, we use the 5-year average growth rate of Book Value per share as the growth rate. The reason is that EBITDA is not applicable to Banks and Book value is a relative important measurement for Banks. In the calculation, PEG=1 because Peter Lynch thinks that the fair P/E ratio of the growth stock is equal to its earnings growth rate.

Frequently Asked Questions Learn more about Peter Lynch Fair Value →
What does a Peter Lynch Fair Value of $2.25 mean?
Haidilao International Holding (HDALF) has a Peter Lynch Fair Value of $2.25 as of Jul. 15, 2026. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Haidilao International Holding and its competitors. This is 101% above median its historical median of 1.12. Over the past decade, Haidilao International Holding's Peter Lynch Fair Value has ranged from 0.64 to 34.34. According to the industry distribution chart, Haidilao International Holding ranks #18 out of 75 companies in the Restaurants industry, placing it in the top 24%.
Is Haidilao International Holding's Peter Lynch Fair Value too high?
Haidilao International Holding's current Peter Lynch Fair Value of $2.25 is 101% above median its 10-year median of 1.12. Over the past 10 years, this metric has ranged from a low of 0.64 to a high of 34.34. The Restaurants industry median Peter Lynch Fair Value is 1.25. Haidilao International Holding's value of $2.25 is 80% above this industry median. Based on the distribution chart, Haidilao International Holding ranks #18 out of 75 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Haidilao International Holding has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Peter Lynch Fair Value compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #18 out of 75 companies for Peter Lynch Fair Value. This places Haidilao International Holding in the top 24% of its industry — outperforming the majority of peers. The industry median Peter Lynch Fair Value is 1.25. Haidilao International Holding's value of $2.25 is 80% above this benchmark. Historically, Haidilao International Holding's own Peter Lynch Fair Value has ranged from 0.64 to 34.34 over the past decade. While the company's 10-year median is 1.12 vs. the industry median of 1.25, Haidilao International Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Peter Lynch Fair Value for a Restaurants company?
The median Peter Lynch Fair Value among Restaurants companies is 1.25, based on 75 companies in the industry. Companies in the top quartile (top 25%) have a Peter Lynch Fair Value significantly above this median, while those in the bottom quartile fall well below. However, Peter Lynch Fair Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current Peter Lynch Fair Value of $2.25 is 80% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Peter Lynch Fair Value mean?
A high Peter Lynch Fair Value can signal that a stock is expensive relative to its fundamentals. Peter Lynch Fair Value is the stock value based on a company's current earnings and five-year earnings growth, assuming a PEG of one. View historical data on Haidilao International Holding and its competitors. For the Restaurants industry, the median Peter Lynch Fair Value is 1.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current Peter Lynch Fair Value is $2.25, which is 101% above median its own 10-year median of 1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.17, compared to a current price of $1.44 — trading 33.8% below its estimated fair value. The current Peter Lynch Fair Value is $2.25, which is 101% above median its 10-year median of 1.12 and 80% above the Restaurants industry median of 1.25. Haidilao International Holding's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Peter Lynch Fair Value calculated?
Peter Lynch Fair Value is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current Peter Lynch Fair Value is $2.25 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.44 is trading 33.8% below its estimated GF Value™ of $2.17. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • Peter Lynch Fair Value: $2.25 (101% above median its 10-year median of 1.12)
  • GF Value™: $2.17 vs. price of $1.44 (33.8% below fair value)
  • GF Score™: 88/100 with 1 warning sign
  • Industry Position: 80% above the Restaurants median (#18 of 75)

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
88GF Score

Get the complete analysis for HDALF

Peter Lynch Fair Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.44
Price
$2.17
GF Value