HDALF (Haidilao International Holding) Cyclically Adjusted PB Ratio: 7.18 (As of Jul. 15, 2026) — 24% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
88 GF Score
Price $1.44
GF Value $2.30
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding Cyclically Adjusted PB Ratio?

Haidilao International Holding HDALF 88 Cyclically Adjusted PB Ratio is 7.18 as of Jul. 15, 2026, which is 24% below its 10-year median of 9.44. GuruFocus rates HDALF with a GF Score™ of 88/100 and a GF Value™ of $2.30 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 255 Restaurants companies, Haidilao International Holding ranks worse than 89.41% on this metric.

As of today (2026-07-15), Haidilao International Holding's current share price is $1.4364. Haidilao International Holding's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec25 was $0.20. Haidilao International Holding's Cyclically Adjusted PB Ratio for today is 7.18.

The historical rank and industry rank for Haidilao International Holding's Cyclically Adjusted PB Ratio or its related term are showing as below:

HDALF' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 6.43   Med: 9.44   Max: 12.09
Current: 6.72

During the past 11 years, Haidilao International Holding's highest Cyclically Adjusted PB Ratio was 12.09. The lowest was 6.43. And the median was 9.44.

HDALF's Cyclically Adjusted PB Ratio is ranked worse than
89.41% of 255 companies
in the Restaurants industry
Industry Median: 1.82 vs HDALF: 6.72

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Haidilao International Holding's adjusted book value per share data of for the fiscal year that ended in Dec25 was $0.263. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $0.20 for the trailing ten years ended in Dec25.

Shiller PE for Stocks: The True Measure of Stock Valuation


Haidilao International Holding  (OTCPK:HDALF) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Haidilao International Holding Cyclically Adjusted PB Ratio Related Terms


Haidilao International Holding Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Cyclically Adjusted PB Ratio Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 10.64 8.39

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 10.64 0.00 8.39

HDALF vs MCD, SBUX, YUM: Cyclically Adjusted PB Ratio Comparison

For the Restaurants subindustry, Haidilao International Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's Cyclically Adjusted PB Ratio falls into.


HDALF
88GF Score
Haidilao International Holding Ltd HDALF
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Haidilao International Holding's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=1.4364/0.20
=7.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec25 is calculated as:

For example, Haidilao International Holding's adjusted Book Value per Share data for the fiscal year that ended in Dec25 was:

Adj_Book=Book Value per Share/CPI of Dec25 (Change)*Current CPI (Dec25)
=0.263/115.8323*115.8323
=0.263

Current CPI (Dec25) = 115.8323.

Haidilao International Holding Annual Data

Book Value per Share CPI Adj_Book
201612 0.022 102.600 0.025
201712 0.031 104.500 0.034
201812 0.236 106.500 0.257
201912 0.286 111.200 0.298
202012 0.295 111.500 0.306
202112 0.223 113.108 0.228
202212 0.192 115.116 0.193
202312 0.298 114.781 0.301
202412 0.265 114.893 0.267
202512 0.263 115.832 0.263

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 7.18 mean?
Haidilao International Holding (HDALF) has a Cyclically Adjusted PB Ratio of 7.18 as of Jul. 15, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Haidilao International Holding and its competitors. This is 24% below median its historical median of 9.44. Over the past decade, Haidilao International Holding's Cyclically Adjusted PB Ratio has ranged from 6.43 to 12.09. According to the industry distribution chart, Haidilao International Holding ranks #228 out of 255 companies in the Restaurants industry, placing it in the top 89.4%.
Is Haidilao International Holding's Cyclically Adjusted PB Ratio too high?
Haidilao International Holding's current Cyclically Adjusted PB Ratio of 7.18 is 24% below median its 10-year median of 9.44. Over the past 10 years, this metric has ranged from a low of 6.43 to a high of 12.09. The Restaurants industry median Cyclically Adjusted PB Ratio is 1.82. Haidilao International Holding's value of 7.18 is 294.5% above this industry median. Based on the distribution chart, Haidilao International Holding ranks #228 out of 255 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Haidilao International Holding has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Cyclically Adjusted PB Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #228 out of 255 companies for Cyclically Adjusted PB Ratio. This places Haidilao International Holding in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.82. Haidilao International Holding's value of 7.18 is 294.5% above this benchmark. Historically, Haidilao International Holding's own Cyclically Adjusted PB Ratio has ranged from 6.43 to 12.09 over the past decade. While the company's 10-year median is 9.44 vs. the industry median of 1.82, Haidilao International Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Restaurants company?
The median Cyclically Adjusted PB Ratio among Restaurants companies is 1.82, based on 255 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current Cyclically Adjusted PB Ratio of 7.18 is 294.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Haidilao International Holding and its competitors. For the Restaurants industry, the median Cyclically Adjusted PB Ratio is 1.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current Cyclically Adjusted PB Ratio is 7.18, which is 24% below median its own 10-year median of 9.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.30, compared to a current price of $1.44 — trading 37.5% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 7.18, which is 24% below median its 10-year median of 9.44 and 294.5% above the Restaurants industry median of 1.82. Haidilao International Holding's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current Cyclically Adjusted PB Ratio is 7.18 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.44 is trading 37.5% below its estimated GF Value™ of $2.30. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • Cyclically Adjusted PB Ratio: 7.18 (24% below median its 10-year median of 9.44)
  • GF Value™: $2.30 vs. price of $1.44 (37.5% below fair value)
  • GF Score™: 88/100 with 1 warning sign
  • Industry Position: 294.5% above the Restaurants median (#228 of 255)

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
88GF Score

Get the complete analysis for HDALF

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.44
Price
$2.30
GF Value