HDALF (Haidilao International Holding) Other Stockholders Equity: $225 Mil (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
88 GF Score
Price $1.44
GF Value $2.17
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding Other Stockholders Equity?

Haidilao International Holding HDALF 88 Other Stockholders Equity is $225 Mil as of Dec. 2025. GuruFocus rates HDALF with a GF Score™ of 88/100 and a GF Value™ of $2.17 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Haidilao International Holding's Other Stockholders Equity for the quarter that ended in Dec. 2025 was $225 Mil.

Haidilao International Holding's quarterly Other Stockholders Equity increased from Dec. 2024 ($236 Mil) to Jun. 2025 ($236 Mil) but then declined from Jun. 2025 ($236 Mil) to Dec. 2025 ($225 Mil).

Haidilao International Holding's annual Other Stockholders Equity increased from Dec. 2023 ($138 Mil) to Dec. 2024 ($236 Mil) but then declined from Dec. 2024 ($236 Mil) to Dec. 2025 ($225 Mil).

Haidilao International Holding Other Stockholders Equity Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Other Stockholders Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Other Stockholders Equity Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Other Stockholders Equity
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.32 47.29 138.15 235.89 225.49

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Other Stockholders Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.15 173.32 235.89 236.39 225.49
HDALF
88GF Score
Haidilao International Holding Ltd HDALF
Other Stockholders Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Other Stockholders Equity Calculation

Other Stockholders Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. GuruFocus lists following items in "Total Stockholders Equity" section:
Common Stock
Preferred Stock
Retained Earnings
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
Treasury Stock
Other Stockholders Equity

What does a Other Stockholders Equity of $225 Mil mean?
Haidilao International Holding (HDALF) has a Other Stockholders Equity of $225 Mil as of Dec. 2025. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Haidilao International Holding and its competitors.
Is Haidilao International Holding's Other Stockholders Equity too high?
Haidilao International Holding's current Other Stockholders Equity is $225 Mil. Overall, Haidilao International Holding has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Other Stockholders Equity compare to MCD and SBUX?
Haidilao International Holding's Other Stockholders Equity of $225 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Other Stockholders Equity for a Restaurants company?
A good Other Stockholders Equity depends on the Restaurants industry context. However, Other Stockholders Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Other Stockholders Equity mean?
A high Other Stockholders Equity can signal that a stock is expensive relative to its fundamentals. Other Equity is instruments issued by the company that cannot be identified by other specific items in the Equity section. View historical data on Haidilao International Holding and its competitors. Haidilao International Holding's current Other Stockholders Equity is $225 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.17, compared to a current price of $1.44 — trading 33.8% below its estimated fair value. The current Other Stockholders Equity is $225 Mil. Haidilao International Holding's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Other Stockholders Equity calculated?
Other Stockholders Equity is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current Other Stockholders Equity is $225 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.44 is trading 33.8% below its estimated GF Value™ of $2.17. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • Other Stockholders Equity: $225 Mil
  • GF Value™: $2.17 vs. price of $1.44 (33.8% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
88GF Score

Get the complete analysis for HDALF

Other Stockholders Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.44
Price
$2.17
GF Value