HDALF (Haidilao International Holding) 5-Year Yield-on-Cost %: 6.29 (As of Jul. 16, 2026) — 984% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
88 GF Score
Price $1.47
GF Value $2.26
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding 5-Year Yield-on-Cost %?

Haidilao International Holding HDALF 88 5-Year Yield-on-Cost % is 6.29 as of Jul. 16, 2026, which is 984% above its 10-year median of 0.58. GuruFocus rates HDALF with a GF Score™ of 88/100 and a GF Value™ of $2.26 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 189 Restaurants companies, Haidilao International Holding ranks better than 78.31% on this metric.

Haidilao International Holding's yield on cost for the quarter that ended in Dec. 2025 was 6.29.


The historical rank and industry rank for Haidilao International Holding's 5-Year Yield-on-Cost % or its related term are showing as below:

HDALF' s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 0.09   Med: 0.58   Max: 9.19
Current: 6.29


During the past 11 years, Haidilao International Holding's highest Yield on Cost was 9.19. The lowest was 0.09. And the median was 0.58.


HDALF's 5-Year Yield-on-Cost % is ranked better than
78.31% of 189 companies
in the Restaurants industry
Industry Median: 2.73 vs HDALF: 6.29

Haidilao International Holding  (OTCPK:HDALF) 5-Year Yield-on-Cost % Explanation

Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.


Haidilao International Holding 5-Year Yield-on-Cost % Related Terms


HDALF vs MCD, SBUX, YUM: 5-Year Yield-on-Cost % Comparison

For the Restaurants subindustry, Haidilao International Holding's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding 5-Year Yield-on-Cost % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's 5-Year Yield-on-Cost % distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's 5-Year Yield-on-Cost % falls into.


HDALF
88GF Score
Haidilao International Holding Ltd HDALF
5-Year Yield-on-Cost % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding 5-Year Yield-on-Cost % Calculation

Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.

Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.

Therefore, Yield-on-Cost of Haidilao International Holding is calculated as

Yield-on-Cost=Dividend Yield %*(1+Dividend Growth Rate)^5
Frequently Asked Questions Learn more about 5-Year Yield-on-Cost % →
What does a 5-Year Yield-on-Cost % of 6.29 mean?
Haidilao International Holding (HDALF) has a 5-Year Yield-on-Cost % of 6.29 as of Jul. 16, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Haidilao International Holding and its competitors. This is 984% above median its historical median of 0.58. Over the past decade, Haidilao International Holding's 5-Year Yield-on-Cost % has ranged from 0.09 to 9.19. According to the industry distribution chart, Haidilao International Holding ranks #41 out of 189 companies in the Restaurants industry, placing it in the top 21.7%.
Is Haidilao International Holding's 5-Year Yield-on-Cost % too high?
Haidilao International Holding's current 5-Year Yield-on-Cost % of 6.29 is 984% above median its 10-year median of 0.58. Over the past 10 years, this metric has ranged from a low of 0.09 to a high of 9.19. The Restaurants industry median 5-Year Yield-on-Cost % is 2.73. Haidilao International Holding's value of 6.29 is 130.4% above this industry median. Based on the distribution chart, Haidilao International Holding ranks #41 out of 189 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Haidilao International Holding has a GF Score™ of 88/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's 5-Year Yield-on-Cost % compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #41 out of 189 companies for 5-Year Yield-on-Cost %. This places Haidilao International Holding in the top 22% of its industry — outperforming the majority of peers. The industry median 5-Year Yield-on-Cost % is 2.73. Haidilao International Holding's value of 6.29 is 130.4% above this benchmark. Historically, Haidilao International Holding's own 5-Year Yield-on-Cost % has ranged from 0.09 to 9.19 over the past decade. While the company's 10-year median is 0.58 vs. the industry median of 2.73, Haidilao International Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Restaurants company?
The median 5-Year Yield-on-Cost % among Restaurants companies is 2.73, based on 189 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current 5-Year Yield-on-Cost % of 6.29 is 130.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Haidilao International Holding and its competitors. For the Restaurants industry, the median 5-Year Yield-on-Cost % is 2.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current 5-Year Yield-on-Cost % is 6.29, which is 984% above median its own 10-year median of 0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.26, compared to a current price of $1.47 — trading 35% below its estimated fair value. The current 5-Year Yield-on-Cost % is 6.29, which is 984% above median its 10-year median of 0.58 and 130.4% above the Restaurants industry median of 2.73. Haidilao International Holding's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current 5-Year Yield-on-Cost % is 6.29 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.47 is trading 35% below its estimated GF Value™ of $2.26. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • 5-Year Yield-on-Cost %: 6.29 (984% above median its 10-year median of 0.58)
  • GF Value™: $2.26 vs. price of $1.47 (35% below fair value)
  • GF Score™: 88/100 with 1 warning sign
  • Industry Position: 130.4% above the Restaurants median (#41 of 189)

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
88GF Score

Get the complete analysis for HDALF

5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.47
Price
$2.26
GF Value