HDALF (Haidilao International Holding) Shiller PE Ratio: 37.50 (As of Sep. 03, 2026) — 27% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HDALF Haidilao International Holding Ltd HDALF
84 GF Score
Price $1.50
GF Value $2.20
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding Shiller PE Ratio?

Haidilao International Holding HDALF 84 Shiller PE Ratio is 37.50 as of Sep. 03, 2026, which is 27% below its 10-year median of 51.31. GuruFocus rates HDALF with a GF Score™ of 84/100 and a GF Value™ of $2.20 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 156 Restaurants companies, Haidilao International Holding ranks worse than 61.54% on this metric.

As of today (2026-09-03), Haidilao International Holding's current share price is $1.50. Haidilao International Holding's E10 for the fiscal year that ended in Dec25 was $0.04. Haidilao International Holding's Shiller PE Ratio for today is 37.50.

The historical rank and industry rank for Haidilao International Holding's Shiller PE Ratio or its related term are showing as below:

HDALF' s Shiller PE Ratio Range Over the Past 10 Years
Min: 31.97   Med: 51.31   Max: 69.31
Current: 37.5

During the past 11 years, Haidilao International Holding's highest Shiller PE Ratio was 69.31. The lowest was 31.97. And the median was 51.31.

HDALF's Shiller PE Ratio is ranked worse than
61.54% of 156 companies
in the Restaurants industry
Industry Median: 25.3 vs HDALF: 37.50

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Haidilao International Holding's adjusted earnings per share data of for the fiscal year that ended in Dec25 was $0.106. Add all the adjusted EPS for the past 10 years together and divide 10 will get our E10, which is $0.04 for the trailing ten years ended in Dec25.

Shiller PE for Stocks: The True Measure of Stock Valuation


Haidilao International Holding  (OTCPK:HDALF) Shiller PE Ratio Explanation

Compared with the regular PE Ratio, which works poorly for cyclical businesses, the Shiller PE Ratio smoothed out the fluctuations of profit margins during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Shiller PE Ratio should give similar results to regular PE Ratio.

Compared with the PS Ratio, the Shiller PE Ratio makes the comparison between different industries more meaningful.


Be Aware

Shiller PE Ratio assumes that over the long term, businesses and profitability revert to their means. If a company's business model does not work in the future compared with the past, Shiller PE Ratio and PS Ratio will give false valuations.


Haidilao International Holding Shiller PE Ratio Related Terms


Haidilao International Holding Shiller PE Ratio Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Shiller PE Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Shiller PE Ratio Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Shiller PE Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 60.49 41.67

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Shiller PE Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 60.49 0.00 41.67

HDALF vs MCD, SBUX, CMG: Shiller PE Ratio Comparison

For the Restaurants subindustry, Haidilao International Holding's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's Shiller PE Ratio falls into.


HDALF
84GF Score
Haidilao International Holding Ltd HDALF
Shiller PE Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Shiller PE Ratio Calculation

For Shiller PE Ratio, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller PE Ratio is also called PE10.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Haidilao International Holding's Shiller PE Ratio for today is calculated as

Shiller PE Ratio=Share Price/ E10
=1.50/0.04
=37.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding's E10 for the fiscal year that ended in Dec25 is calculated as:

For example, Haidilao International Holding's adjusted earnings per share data for the fiscal year that ended in Dec25 was:

Adj_EPS=Earnings per Share (Diluted)/CPI of Dec25 (Change)*Current CPI (Dec25)
=0.106/115.8323*115.8323
=0.106

Current CPI (Dec25) = 115.8323.

Haidilao International Holding Annual Data

Earnings per Share (Diluted) CPI Adj_EPS
201612 0.020 102.600 0.023
201712 0.029 104.500 0.032
201812 0.048 106.500 0.052
201912 0.063 111.200 0.066
202012 0.009 111.500 0.009
202112 -0.122 113.108 -0.125
202212 0.036 115.116 0.036
202312 0.116 114.781 0.117
202412 0.119 114.893 0.120
202512 0.106 115.832 0.106

Add all the adjusted EPS together and divide 10 will get our E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Frequently Asked Questions Learn more about Shiller PE Ratio →
What does a Shiller PE Ratio of 37.50 mean?
Haidilao International Holding (HDALF) has a Shiller PE Ratio of 37.50 as of Sep. 03, 2026. Shiller price-earnings ratio is the ratio of share price to a company's inflation-adjusted earnings over a 10-year period. View historical data on Haidilao International Holding and its competitors. This is 27% below median its historical median of 51.31. Over the past decade, Haidilao International Holding's Shiller PE Ratio has ranged from 31.97 to 69.31. According to the industry distribution chart, Haidilao International Holding ranks #96 out of 156 companies in the Restaurants industry, placing it in the top 61.5%.
Is Haidilao International Holding's Shiller PE Ratio too high?
Haidilao International Holding's current Shiller PE Ratio of 37.50 is 27% below median its 10-year median of 51.31. Over the past 10 years, this metric has ranged from a low of 31.97 to a high of 69.31. The Restaurants industry median Shiller PE Ratio is 25.30. Haidilao International Holding's value of 37.50 is 48.2% above this industry median. Based on the distribution chart, Haidilao International Holding ranks #96 out of 156 companies in the Restaurants industry, which is below the industry midpoint. Overall, Haidilao International Holding has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Shiller PE Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Haidilao International Holding ranks #96 out of 156 companies for Shiller PE Ratio. This places Haidilao International Holding in the lower half of its industry. The industry median Shiller PE Ratio is 25.30. Haidilao International Holding's value of 37.50 is 48.2% above this benchmark. Historically, Haidilao International Holding's own Shiller PE Ratio has ranged from 31.97 to 69.31 over the past decade. While the company's 10-year median is 51.31 vs. the industry median of 25.30, Haidilao International Holding has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shiller PE Ratio for a Restaurants company?
The median Shiller PE Ratio among Restaurants companies is 25.30, based on 156 companies in the industry. Companies in the top quartile (top 25%) have a Shiller PE Ratio significantly above this median, while those in the bottom quartile fall well below. However, Shiller PE Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Haidilao International Holding's current Shiller PE Ratio of 37.50 is 48.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shiller PE Ratio mean?
A high Shiller PE Ratio can signal that a stock is expensive relative to its fundamentals. Shiller price-earnings ratio is the ratio of share price to a company's inflation-adjusted earnings over a 10-year period. View historical data on Haidilao International Holding and its competitors. For the Restaurants industry, the median Shiller PE Ratio is 25.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Haidilao International Holding's current Shiller PE Ratio is 37.50, which is 27% below median its own 10-year median of 51.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (HDALF) is currently considered Significantly Undervalued. The stock's GF Value™ is $2.20, compared to a current price of $1.50 — trading 31.8% below its estimated fair value. The current Shiller PE Ratio is 37.50, which is 27% below median its 10-year median of 51.31 and 48.2% above the Restaurants industry median of 25.30. Haidilao International Holding's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shiller PE Ratio calculated?
Shiller PE Ratio is calculated from a company's financial statements. For Haidilao International Holding (HDALF), the current Shiller PE Ratio is 37.50 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (HDALF) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of $1.50 is trading 31.8% below its estimated GF Value™ of $2.20. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for HDALF:

  • Shiller PE Ratio: 37.50 (27% below median its 10-year median of 51.31)
  • GF Value™: $2.20 vs. price of $1.50 (31.8% below fair value)
  • GF Score™: 84/100 with 1 warning sign
  • Industry Position: 48.2% above the Restaurants median (#96 of 156)

No single metric tells the full story. See the HDALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges 06862:Hong Kong8HI:Germany
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
84GF Score

Get the complete analysis for HDALF

Shiller PE Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.50
Price
$2.20
GF Value