China Harmony Auto Holding (FRA:HA5) EBIT: €-46 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HA5 China Harmony Auto Holding Ltd FRA:HA5
36 GF Score
Price €0.06
GF Value €0.10
! 4 Warning Signs
View Full Analysis

What is China Harmony Auto Holding EBIT?

China Harmony Auto Holding FRA:HA5 +1.02% 36 EBIT is €-46 Mil as of Dec. 2025. GuruFocus rates FRA:HA5 with a GF Score™ of 36/100 and a GF Value™ of €0.10. The stock has 4 warning signs investors should review.

China Harmony Auto Holding's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €-67 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €-46 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China Harmony Auto Holding's annualized ROC % for the quarter that ended in Dec. 2025 was -10.44%. China Harmony Auto Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -17.43%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. China Harmony Auto Holding's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -5.88%.


China Harmony Auto Holding  (FRA:HA5) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China Harmony Auto Holding's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-126.628 * ( 1 - 0% )/( (1166.515 + 1258.715)/ 2 )
=-126.628/1212.615
=-10.44 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1432.761 - 147.517 - ( 132.398 - max(0, 672.499 - 791.228+132.398))
=1166.515

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1564.63 - 170.429 - ( 196.347 - max(0, 762.618 - 898.104+196.347))
=1258.715

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

China Harmony Auto Holding's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-134.978/( ( (555.277 + max(118.751, 0)) + (559.148 + max(315.352, 0)) )/ 2 )
=-134.978/( ( 674.028 + 874.5 )/ 2 )
=-134.978/774.264
=-17.43 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(40.388 + 240.615 + 48.732) - (147.517 + 0 + 63.467)
=118.751

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(47.07 + 285.175 + 208.837) - (170.429 + 0 + 55.301)
=315.352

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

China Harmony Auto Holding's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-45.754/778.329
=-5.88 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


China Harmony Auto Holding EBIT Related Terms


China Harmony Auto Holding EBIT Historical Data

* Premium members only.

The historical data trend for China Harmony Auto Holding's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Harmony Auto Holding EBIT Chart

China Harmony Auto Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 146.98 -187.67 -5.95 -18.31 -56.37

China Harmony Auto Holding Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.81 -20.16 11.07 -67.49 21.74

FRA:HA5 vs CVNA, PAG, ALTB: EBIT Comparison

For the Auto & Truck Dealerships subindustry, China Harmony Auto Holding's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Harmony Auto Holding EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, China Harmony Auto Holding's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where China Harmony Auto Holding's EV-to-EBIT falls into.


FRA:HA5
36GF Score
China Harmony Auto Holding Ltd FRA:HA5
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Harmony Auto Holding EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-46 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-46 Mil mean?
China Harmony Auto Holding (FRA:HA5) has a EBIT of €-46 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China Harmony Auto Holding.
Is China Harmony Auto Holding's EBIT too high?
China Harmony Auto Holding's current EBIT is €-46 Mil. Overall, China Harmony Auto Holding has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does China Harmony Auto Holding's EBIT compare to CVNA and PAG?
China Harmony Auto Holding's EBIT of €-46 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on China Harmony Auto Holding. China Harmony Auto Holding's current EBIT is €-46 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Harmony Auto Holding stock overvalued right now?
China Harmony Auto Holding (FRA:HA5) has a current EBIT of €-46 Mil. The stock's GF Value™ is €0.10, compared to a current price of €0.06 — trading 40.8% below its estimated fair value. The current EBIT is €-46 Mil. China Harmony Auto Holding's overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For China Harmony Auto Holding (FRA:HA5), the current EBIT is €-46 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Harmony Auto Holding (FRA:HA5) Overvalued in 2026?

Based on GuruFocus' analysis, China Harmony Auto Holding stock appears to be undervalued. The current stock price of €0.06 is trading 40.8% below its estimated GF Value™ of €0.10.

Key valuation signals for FRA:HA5:

  • EBIT: €-46 Mil
  • GF Value™: €0.10 vs. price of €0.06 (40.8% below fair value)
  • GF Score™: 36/100 with 4 warning signs

No single metric tells the full story. See the FRA:HA5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Harmony Auto Holding Business Description

Other Exchanges 03836:Hong Kong
Address Shangwuneihuan Road, 15A, Tower A, World Trade Center Building, CBD Zhengdong New District, Henan Province, Zhengzhou, CHN, 450000
China Harmony Auto Holding Ltd is a China car dealer involved mainly in the business of high-end luxury and ultra-luxury vehicles. The company distributes luxury and ultra-luxury cars in China, including Rolls-Royce, Aston Martin, BMW, Lexus, Land Rover, Ferrari, and Maserati, through more than 70 dealerships dispersed across large and midsize cities such as Beijing, Shanghai, Xiamen, Guangzhou, and Wuhan. The majority of revenue is from mainland China.
36GF Score

Get the complete analysis for FRA:HA5

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.10
GF Value