China Harmony Auto Holding (FRA:HA5) ROC %: -10.44% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HA5 China Harmony Auto Holding Ltd FRA:HA5
36 GF Score
Price €0.06
GF Value €0.10
! 4 Warning Signs
View Full Analysis

What is China Harmony Auto Holding ROC %?

China Harmony Auto Holding FRA:HA5 +1.02% 36 ROC % is -10.44% as of Dec. 2025. GuruFocus rates FRA:HA5 with a GF Score™ of 36/100 and a GF Value™ of €0.10. The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. China Harmony Auto Holding's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -10.44%.

As of today (2026-09-08), China Harmony Auto Holding's WACC % is 5.18%. China Harmony Auto Holding's ROC % is -4.89% (calculated using TTM income statement data). China Harmony Auto Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


China Harmony Auto Holding  (FRA:HA5) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, China Harmony Auto Holding's WACC % is 5.18%. China Harmony Auto Holding's ROC % is -4.89% (calculated using TTM income statement data). China Harmony Auto Holding earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


China Harmony Auto Holding ROC % Related Terms


China Harmony Auto Holding ROC % Historical Data

* Premium members only.

The historical data trend for China Harmony Auto Holding's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Harmony Auto Holding ROC % Chart

China Harmony Auto Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.81 -1.45 -2.63 -5.86 -6.45

China Harmony Auto Holding Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.56 -6.88 -3.06 -10.44 0.00
FRA:HA5
36GF Score
China Harmony Auto Holding Ltd FRA:HA5
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Harmony Auto Holding ROC % Calculation

China Harmony Auto Holding's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-82.161 * ( 1 - 0% )/( (1287.214 + 1258.715)/ 2 )
=-82.161/1272.9645
=-6.45 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1606.463 - 171.862 - ( 147.387 - max(0, 761.271 - 921.26+147.387))
=1287.214

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1564.63 - 170.429 - ( 196.347 - max(0, 762.618 - 898.104+196.347))
=1258.715

China Harmony Auto Holding's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-126.628 * ( 1 - 0% )/( (1166.515 + 1258.715)/ 2 )
=-126.628/1212.615
=-10.44 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1432.761 - 147.517 - ( 132.398 - max(0, 672.499 - 791.228+132.398))
=1166.515

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1564.63 - 170.429 - ( 196.347 - max(0, 762.618 - 898.104+196.347))
=1258.715

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -10.44% mean?
China Harmony Auto Holding (FRA:HA5) has a ROC % of -10.44% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on China Harmony Auto Holding and its competitors.
Is China Harmony Auto Holding's ROC % too high?
China Harmony Auto Holding's current ROC % is -10.44%. Overall, China Harmony Auto Holding has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does China Harmony Auto Holding's ROC % compare to CVNA and PAG?
China Harmony Auto Holding's ROC % of -10.44% can be compared against companies in the Vehicles & Parts industry. The industry median ROC % is 5.04. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Vehicles & Parts company?
The median ROC % among Vehicles & Parts companies is 5.04, based on 1,311 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on China Harmony Auto Holding and its competitors. For the Vehicles & Parts industry, the median ROC % is 5.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. China Harmony Auto Holding's current ROC % is -10.44%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Harmony Auto Holding stock overvalued right now?
China Harmony Auto Holding (FRA:HA5) has a current ROC % of -10.44%. The stock's GF Value™ is €0.10, compared to a current price of €0.06 — trading 40.8% below its estimated fair value. The current ROC % is -10.44%. China Harmony Auto Holding's overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For China Harmony Auto Holding (FRA:HA5), the current ROC % is -10.44% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Harmony Auto Holding (FRA:HA5) Overvalued in 2026?

Based on GuruFocus' analysis, China Harmony Auto Holding stock appears to be undervalued. The current stock price of €0.06 is trading 40.8% below its estimated GF Value™ of €0.10.

Key valuation signals for FRA:HA5:

  • ROC %: -10.44%
  • GF Value™: €0.10 vs. price of €0.06 (40.8% below fair value)
  • GF Score™: 36/100 with 4 warning signs

No single metric tells the full story. See the FRA:HA5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Harmony Auto Holding Business Description

Other Exchanges 03836:Hong Kong
Address Shangwuneihuan Road, 15A, Tower A, World Trade Center Building, CBD Zhengdong New District, Henan Province, Zhengzhou, CHN, 450000
China Harmony Auto Holding Ltd is a China car dealer involved mainly in the business of high-end luxury and ultra-luxury vehicles. The company distributes luxury and ultra-luxury cars in China, including Rolls-Royce, Aston Martin, BMW, Lexus, Land Rover, Ferrari, and Maserati, through more than 70 dealerships dispersed across large and midsize cities such as Beijing, Shanghai, Xiamen, Guangzhou, and Wuhan. The majority of revenue is from mainland China.
36GF Score

Get the complete analysis for FRA:HA5

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.10
GF Value