Golden Insurance Brokers Co (ROCO:6028) EBIT: NT$104 Mil (TTM As of Dec. 2025)


ROCO:6028 Golden Insurance Brokers Co Ltd ROCO:6028
84 GF Score
Price NT$78.70
GF Value NT$136.80
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Golden Insurance Brokers Co EBIT?

Golden Insurance Brokers Co ROCO:6028 -0.25% 84 EBIT is NT$104 Mil as of Dec. 2025. GuruFocus rates ROCO:6028 with a GF Score™ of 84/100 and a GF Value™ of NT$136.80 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Golden Insurance Brokers Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$56 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$104 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Golden Insurance Brokers Co's annualized ROC % for the quarter that ended in Dec. 2025 was 28.18%. Golden Insurance Brokers Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 55.22%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Golden Insurance Brokers Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 6.34%.


Golden Insurance Brokers Co  (ROCO:6028) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Golden Insurance Brokers Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=217.368 * ( 1 - 20.34% )/( (623.231 + 605.881)/ 2 )
=173.1553488/614.556
=28.18 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1428.824 - 545.284 - ( 397.151 - max(0, 679.764 - 940.073+397.151))
=623.231

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1578.982 - 667.624 - ( 500.992 - max(0, 797.303 - 1102.78+500.992))
=605.881

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Golden Insurance Brokers Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=223.568/( ( (410.131 + max(-181.326, 0)) + (399.63 + max(-212.558, 0)) )/ 2 )
=223.568/( ( 410.131 + 399.63 )/ 2 )
=223.568/404.8805
=55.22 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(421.935 + 0 + 7.4830000000001) - (545.284 + 0 + 65.46)
=-181.326

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(509.859 + 0 + 6.701) - (667.624 + 0 + 61.494)
=-212.558

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Golden Insurance Brokers Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=103.728/1636.023
=6.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Golden Insurance Brokers Co EBIT Related Terms


Golden Insurance Brokers Co EBIT Historical Data

* Premium members only.

The historical data trend for Golden Insurance Brokers Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Insurance Brokers Co EBIT Chart

Golden Insurance Brokers Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 104.10 82.20 151.09 300.72 222.63

Golden Insurance Brokers Co Quarterly Data
Jun18 Sep18 Dec18 Jun19 Sep19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 92.67 51.33 0.00 47.84 55.89

ROCO:6028 vs MRSH, AON, AJG: EBIT Comparison

For the Insurance Brokers subindustry, Golden Insurance Brokers Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Insurance Brokers Co EV-to-EBIT vs Insurance Industry

For the Insurance industry and Financial Services sector, Golden Insurance Brokers Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Golden Insurance Brokers Co's EV-to-EBIT falls into.


ROCO:6028
84GF Score
Golden Insurance Brokers Co Ltd ROCO:6028
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Insurance Brokers Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$104 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$104 Mil mean?
Golden Insurance Brokers Co (ROCO:6028) has a EBIT of NT$104 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Golden Insurance Brokers Co.
Is Golden Insurance Brokers Co's EBIT too high?
Golden Insurance Brokers Co's current EBIT is NT$104 Mil. Overall, Golden Insurance Brokers Co has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Golden Insurance Brokers Co's EBIT compare to MRSH and AON?
Golden Insurance Brokers Co's EBIT of NT$104 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Insurance company?
A good EBIT depends on the Insurance industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Golden Insurance Brokers Co. Golden Insurance Brokers Co's current EBIT is NT$104 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Insurance Brokers Co stock overvalued right now?
Based on GuruFocus' analysis, Golden Insurance Brokers Co (ROCO:6028) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$136.80, compared to a current price of NT$78.70 — trading 42.5% below its estimated fair value. The current EBIT is NT$104 Mil. Golden Insurance Brokers Co's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Golden Insurance Brokers Co (ROCO:6028), the current EBIT is NT$104 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Insurance Brokers Co (ROCO:6028) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Insurance Brokers Co stock appears to be undervalued. The current stock price of NT$78.70 is trading 42.5% below its estimated GF Value™ of NT$136.80. GuruFocus considers Golden Insurance Brokers Co to be Significantly Undervalued.

Key valuation signals for ROCO:6028:

  • EBIT: NT$104 Mil
  • GF Value™: NT$136.80 vs. price of NT$78.70 (42.5% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the ROCO:6028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Insurance Brokers Co Business Description

Address Dashun 1st Road, Zuoying District, Room. 4, 4th Floor, Number 93, Kaohsiung, TWN, 813
Golden Insurance Brokers Co Ltd is an Insurance Broker based in Taiwan. The company is involved in providing Life Insurance, Medical Insurance, Savings Insurance and Investment Insurance among others.
84GF Score

Get the complete analysis for ROCO:6028

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.70
Price
NT$136.80
GF Value