Cross Marketing Group (TSE:3675) EBIT: 円1,438 Mil (TTM As of Dec. 2025)


TSE:3675 Cross Marketing Group Inc TSE:3675
70 GF Score
Price 円603.00
GF Value 円584.28
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Cross Marketing Group EBIT?

Cross Marketing Group TSE:3675 70 EBIT is 円1,438 Mil as of Dec. 2025. GuruFocus rates TSE:3675 with a GF Score™ of 70/100 and a GF Value™ of 円584.28 (Fairly Valued). The stock has 1 warning sign investors should review.

Cross Marketing Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,438 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cross Marketing Group's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Cross Marketing Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Cross Marketing Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 19.85%.


Cross Marketing Group  (TSE:3675) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cross Marketing Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (7389.374 + 7553.771)/ 2 )
=0/7471.5725
=0.00 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16056.92 - 1577.565 - ( 7089.981 - max(0, 5229.967 - 12460.259+7089.981))
=7389.374

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17496.766 - 2398.741 - ( 7544.254 - max(0, 6274.026 - 13960.418+7544.254))
=7553.771

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cross Marketing Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (215.041 + max(1677.336, 0)) + (212.353 + max(1680.354, 0)) )/ 2 )
=0/( ( 1892.377 + 1892.707 )/ 2 )
=0/1892.542
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3482.485 + 853.176 + 1034.617) - (1577.565 + 0 + 2115.377)
=1677.336

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4300.461 + 1004.715 + 1110.988) - (2398.741 + 0 + 2337.069)
=1680.354

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Cross Marketing Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1437.652/7240.973
=19.85 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cross Marketing Group EBIT Related Terms


Cross Marketing Group EBIT Historical Data

* Premium members only.

The historical data trend for Cross Marketing Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cross Marketing Group EBIT Chart

Cross Marketing Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 963.83 2,363.67 1,898.02 1,985.50 2,414.21

Cross Marketing Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 990.02 97.26 310.31 0.00 1,030.08

TSE:3675 vs APP, OMC, TTD: EBIT Comparison

For the Advertising Agencies subindustry, Cross Marketing Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cross Marketing Group EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cross Marketing Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Cross Marketing Group's EV-to-EBIT falls into.


TSE:3675
70GF Score
Cross Marketing Group Inc TSE:3675
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cross Marketing Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,438 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,438 Mil mean?
Cross Marketing Group (TSE:3675) has a EBIT of 円1,438 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cross Marketing Group.
Is Cross Marketing Group's EBIT too high?
Cross Marketing Group's current EBIT is 円1,438 Mil. Overall, Cross Marketing Group has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cross Marketing Group's EBIT compare to APP and OMC?
Cross Marketing Group's EBIT of 円1,438 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cross Marketing Group. Cross Marketing Group's current EBIT is 円1,438 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cross Marketing Group stock overvalued right now?
Based on GuruFocus' analysis, Cross Marketing Group (TSE:3675) is currently considered Fairly Valued. The stock's GF Value™ is 円584.28, compared to a current price of 円603.00 — trading 3.2% above its estimated fair value. The current EBIT is 円1,438 Mil. Cross Marketing Group's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Cross Marketing Group (TSE:3675), the current EBIT is 円1,438 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cross Marketing Group (TSE:3675) Overvalued in 2026?

Based on GuruFocus' analysis, Cross Marketing Group stock appears to be overvalued. The current stock price of 円603.00 is trading 3.2% above its estimated GF Value™ of 円584.28. GuruFocus considers Cross Marketing Group to be Fairly Valued.

Key valuation signals for TSE:3675:

  • EBIT: 円1,438 Mil
  • GF Value™: 円584.28 vs. price of 円603.00 (3.2% above fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the TSE:3675 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cross Marketing Group Business Description

Address 3-20-2 Nishi-Shinjuku, Tokyo Opera City Tower, 24th Floor, Shinjuku-ku, Tokyo, JPN, 163-1424
Cross Marketing Group Inc is engaged in marketing support and data analysis services. The group has three reportable segments: Digital Marketing Business, Data Marketing Business, and Insight Business. The Digital Marketing segment provides digital and IT-related solutions, including marketing support and system development. The Data Marketing segment focuses on the collection and analysis of data for marketing research. The Insight segment supports decision-making through the analysis of marketing data and consumer insights. It generates the majority of its revenue from the Digital Marketing Business segment.
70GF Score

Get the complete analysis for TSE:3675

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円603.00
Price
円584.28
GF Value