Cross Marketing Group (TSE:3675) EBITDA: 円2,046 Mil (TTM As of Dec. 2025)


TSE:3675 Cross Marketing Group Inc TSE:3675
70 GF Score
Price 円603.00
GF Value 円584.28
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Cross Marketing Group EBITDA?

Cross Marketing Group TSE:3675 70 EBITDA is 円2,046 Mil as of Dec. 2025. GuruFocus rates TSE:3675 with a GF Score™ of 70/100 and a GF Value™ of 円584.28 (Fairly Valued). The stock has 1 warning sign investors should review.

Cross Marketing Group's EBITDA for the three months ended in Dec. 2025 was 円0 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,046 Mil.

During the past 12 months, the average EBITDA Growth Rate of Cross Marketing Group was -17.90% per year. During the past 3 years, the average EBITDA Growth Rate was 4.10% per year. During the past 5 years, the average EBITDA Growth Rate was 41.60% per year. During the past 10 years, the average EBITDA Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Cross Marketing Group was 78.70% per year. The lowest was -38.90% per year. And the median was 22.25% per year.

Cross Marketing Group's EBITDA per Share for the three months ended in Dec. 2025 was 円0.00. Its EBITDA per share for the trailing twelve months (TTM) ended in Dec. 2025 was 円106.28.

During the past 12 months, the average EBITDA per Share Growth Rate of Cross Marketing Group was -17.10% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 5.80% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 42.70% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Cross Marketing Group was 78.30% per year. The lowest was -39.10% per year. And the median was 22.60% per year.

Cross Marketing Group  (TSE:3675) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Cross Marketing Group EBITDA Related Terms


Cross Marketing Group EBITDA Historical Data

* Premium members only.

The historical data trend for Cross Marketing Group's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cross Marketing Group EBITDA Chart

Cross Marketing Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun22 Jun23 Jun24 Jun25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,219.93 2,678.86 2,298.23 2,577.94 3,022.28

Cross Marketing Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 649.49 705.33 310.31 0.00 1,030.08

TSE:3675 vs APP, OMC, TTD: EBITDA Comparison

For the Advertising Agencies subindustry, Cross Marketing Group's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cross Marketing Group EV-to-EBITDA vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cross Marketing Group's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Cross Marketing Group's EV-to-EBITDA falls into.


TSE:3675
70GF Score
Cross Marketing Group Inc TSE:3675
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Cross Marketing Group's EBITDA for the fiscal year that ended in Jun. 2025 is calculated as

Cross Marketing Group's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Jun. 2025, Cross Marketing Group's EBITDA was 円3,022 Mil.

Cross Marketing Group's EBITDA for the quarter that ended in Dec. 2025 is calculated as

EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,046 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of 円2,046 Mil mean?
Cross Marketing Group (TSE:3675) has a EBITDA of 円2,046 Mil as of Dec. 2025. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Cross Marketing Group.
Is Cross Marketing Group's EBITDA too high?
Cross Marketing Group's current EBITDA is 円2,046 Mil. Overall, Cross Marketing Group has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cross Marketing Group's EBITDA compare to APP and OMC?
Cross Marketing Group's EBITDA of 円2,046 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Media - Diversified company?
A good EBITDA depends on the Media - Diversified industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Cross Marketing Group. Cross Marketing Group's current EBITDA is 円2,046 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cross Marketing Group stock overvalued right now?
Based on GuruFocus' analysis, Cross Marketing Group (TSE:3675) is currently considered Fairly Valued. The stock's GF Value™ is 円584.28, compared to a current price of 円603.00 — trading 3.2% above its estimated fair value. The current EBITDA is 円2,046 Mil. Cross Marketing Group's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Cross Marketing Group (TSE:3675), the current EBITDA is 円2,046 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cross Marketing Group (TSE:3675) Overvalued in 2026?

Based on GuruFocus' analysis, Cross Marketing Group stock appears to be overvalued. The current stock price of 円603.00 is trading 3.2% above its estimated GF Value™ of 円584.28. GuruFocus considers Cross Marketing Group to be Fairly Valued.

Key valuation signals for TSE:3675:

  • EBITDA: 円2,046 Mil
  • GF Value™: 円584.28 vs. price of 円603.00 (3.2% above fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the TSE:3675 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cross Marketing Group Business Description

Address 3-20-2 Nishi-Shinjuku, Tokyo Opera City Tower, 24th Floor, Shinjuku-ku, Tokyo, JPN, 163-1424
Cross Marketing Group Inc is engaged in marketing support and data analysis services. The group has three reportable segments: Digital Marketing Business, Data Marketing Business, and Insight Business. The Digital Marketing segment provides digital and IT-related solutions, including marketing support and system development. The Data Marketing segment focuses on the collection and analysis of data for marketing research. The Insight segment supports decision-making through the analysis of marketing data and consumer insights. It generates the majority of its revenue from the Digital Marketing Business segment.
70GF Score

Get the complete analysis for TSE:3675

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円603.00
Price
円584.28
GF Value