Cross Marketing Group (TSE:3675) Enterprise Value: 円7,241 Mil (As of Jul. 11, 2026) ***


TSE:3675 Cross Marketing Group Inc TSE:3675
70 GF Score
Price 円603.00
GF Value 円584.28
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Cross Marketing Group Enterprise Value?

Cross Marketing Group TSE:3675 70 Enterprise Value is 円7,241 Mil as of Jul. 11, 2026. GuruFocus rates TSE:3675 with a GF Score™ of 70/100 and a GF Value™ of 円584.28 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cross Marketing Group's Enterprise Value is 円7,241 Mil. Cross Marketing Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,438 Mil. Therefore, Cross Marketing Group's EV-to-EBIT ratio for today is 5.04.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cross Marketing Group's Enterprise Value is 円7,241 Mil. Cross Marketing Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円2,046 Mil. Therefore, Cross Marketing Group's EV-to-EBITDA ratio for today is 3.54.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cross Marketing Group's Enterprise Value is 円7,241 Mil. Cross Marketing Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円21,827 Mil. Therefore, Cross Marketing Group's EV-to-Revenue ratio for today is 0.33.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cross Marketing Group's Enterprise Value is 円7,241 Mil. Cross Marketing Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Cross Marketing Group's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cross Marketing Group's Enterprise Value is 円7,241 Mil. Cross Marketing Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Cross Marketing Group's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cross Marketing Group  (TSE:3675) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cross Marketing Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7240.973/1437.652
=5.04

Cross Marketing Group's current Enterprise Value is 円7,241 Mil.
Cross Marketing Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,438 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cross Marketing Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7240.973/2045.72
=3.54

Cross Marketing Group's current Enterprise Value is 円7,241 Mil.
Cross Marketing Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,046 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cross Marketing Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7240.973/21826.538
=0.33

Cross Marketing Group's current Enterprise Value is 円7,241 Mil.
Cross Marketing Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円21,827 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cross Marketing Group's EV-to-OCF for today is:


Cross Marketing Group's current Enterprise Value is 円7,241 Mil.
Cross Marketing Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cross Marketing Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7240.973/0
=

Cross Marketing Group's current Enterprise Value is 円7,241 Mil.
Cross Marketing Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cross Marketing Group Enterprise Value Related Terms


Cross Marketing Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cross Marketing Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cross Marketing Group Enterprise Value Chart

Cross Marketing Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,245.04 12,631.59 13,622.58 9,017.03 10,557.03

Cross Marketing Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11,453.41 10,557.03 10,454.02 8,299.40 7,613.36

TSE:3675 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Cross Marketing Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cross Marketing Group Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Cross Marketing Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cross Marketing Group's Enterprise Value falls into.


TSE:3675
70GF Score
Cross Marketing Group Inc TSE:3675
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cross Marketing Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cross Marketing Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Cross Marketing Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円7,241 Mil mean?
Cross Marketing Group (TSE:3675) has a Enterprise Value of 円7,241 Mil as of Jul. 11, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cross Marketing Group and its competitors.
Is Cross Marketing Group's Enterprise Value too high?
Cross Marketing Group's current Enterprise Value is 円7,241 Mil. Overall, Cross Marketing Group has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cross Marketing Group's Enterprise Value compare to APP and OMC?
Cross Marketing Group's Enterprise Value of 円7,241 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cross Marketing Group and its competitors. Cross Marketing Group's current Enterprise Value is 円7,241 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cross Marketing Group stock overvalued right now?
Based on GuruFocus' analysis, Cross Marketing Group (TSE:3675) is currently considered Fairly Valued. The stock's GF Value™ is 円584.28, compared to a current price of 円603.00 — trading 3.2% above its estimated fair value. The current Enterprise Value is 円7,241 Mil. Cross Marketing Group's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cross Marketing Group (TSE:3675), the current Enterprise Value is 円7,241 Mil as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cross Marketing Group (TSE:3675) Overvalued in 2026?

Based on GuruFocus' analysis, Cross Marketing Group stock appears to be overvalued. The current stock price of 円603.00 is trading 3.2% above its estimated GF Value™ of 円584.28. GuruFocus considers Cross Marketing Group to be Fairly Valued.

Key valuation signals for TSE:3675:

  • Enterprise Value: 円7,241 Mil
  • GF Value™: 円584.28 vs. price of 円603.00 (3.2% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TSE:3675 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cross Marketing Group Business Description

Address 3-20-2 Nishi-Shinjuku, Tokyo Opera City Tower, 24th Floor, Shinjuku-ku, Tokyo, JPN, 163-1424
Cross Marketing Group Inc is engaged in marketing support and data analysis services. The group has three reportable segments: Digital Marketing Business, Data Marketing Business, and Insight Business. The Digital Marketing segment provides digital and IT-related solutions, including marketing support and system development. The Data Marketing segment focuses on the collection and analysis of data for marketing research. The Insight segment supports decision-making through the analysis of marketing data and consumer insights. It generates the majority of its revenue from the Digital Marketing Business segment.
70GF Score

Get the complete analysis for TSE:3675

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円603.00
Price
円584.28
GF Value