Marui Group Co (FRA:MUI) Enterprise Value: €6,323 Mil (As of Jun. 26, 2026) ***


FRA:MUI Marui Group Co Ltd FRA:MUI
72 GF Score
Price €15.10
GF Value €17.67
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Marui Group Co Enterprise Value?

Marui Group Co FRA:MUI +2.03% 72 Enterprise Value is €6,323 Mil as of Jun. 26, 2026. GuruFocus rates FRA:MUI with a GF Score™ of 72/100 and a GF Value™ of €17.67 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Marui Group Co's Enterprise Value is €6,323 Mil. Marui Group Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €276 Mil. Therefore, Marui Group Co's EV-to-EBIT ratio for today is 22.90.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Marui Group Co's Enterprise Value is €6,323 Mil. Marui Group Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €366 Mil. Therefore, Marui Group Co's EV-to-EBITDA ratio for today is 17.29.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Marui Group Co's Enterprise Value is €6,323 Mil. Marui Group Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €1,570 Mil. Therefore, Marui Group Co's EV-to-Revenue ratio for today is 4.03.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Marui Group Co's Enterprise Value is €6,323 Mil. Marui Group Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €-300 Mil. Therefore, Marui Group Co's EV-to-OCF ratio for today is -21.04.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Marui Group Co's Enterprise Value is €6,323 Mil. Marui Group Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €-300 Mil. Therefore, Marui Group Co's EV-to-FCF ratio for today is -21.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Marui Group Co  (FRA:MUI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Marui Group Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6323.114/276.083
=22.90

Marui Group Co's current Enterprise Value is €6,323 Mil.
Marui Group Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €276 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Marui Group Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6323.114/365.744
=17.29

Marui Group Co's current Enterprise Value is €6,323 Mil.
Marui Group Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €366 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Marui Group Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6323.114/1569.534
=4.03

Marui Group Co's current Enterprise Value is €6,323 Mil.
Marui Group Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,570 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Marui Group Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=6323.114/-300.462
=-21.04

Marui Group Co's current Enterprise Value is €6,323 Mil.
Marui Group Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-300 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Marui Group Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6323.114/-300.462
=-21.04

Marui Group Co's current Enterprise Value is €6,323 Mil.
Marui Group Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-300 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marui Group Co Enterprise Value Related Terms


Marui Group Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Marui Group Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marui Group Co Enterprise Value Chart

Marui Group Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,978.42 6,304.79 6,017.12 6,646.76 6,598.61

Marui Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,646.76 7,298.42 7,149.37 7,080.20 6,598.61

FRA:MUI vs V, MA, AXP: Enterprise Value Comparison

For the Credit Services subindustry, Marui Group Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marui Group Co Enterprise Value vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Marui Group Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Marui Group Co's Enterprise Value falls into.


FRA:MUI
72GF Score
Marui Group Co Ltd FRA:MUI
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marui Group Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Marui Group Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Marui Group Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €6,323 Mil mean?
Marui Group Co (FRA:MUI) has a Enterprise Value of €6,323 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Marui Group Co and its competitors.
Is Marui Group Co's Enterprise Value too high?
Marui Group Co's current Enterprise Value is €6,323 Mil. Overall, Marui Group Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marui Group Co's Enterprise Value compare to V and MA?
Marui Group Co's Enterprise Value of €6,323 Mil can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Credit Services company?
A good Enterprise Value depends on the Credit Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Marui Group Co and its competitors. Marui Group Co's current Enterprise Value is €6,323 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marui Group Co stock overvalued right now?
Based on GuruFocus' analysis, Marui Group Co (FRA:MUI) is currently considered Modestly Undervalued. The stock's GF Value™ is €17.67, compared to a current price of €15.10 — trading 14.5% below its estimated fair value. The current Enterprise Value is €6,323 Mil. Marui Group Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Marui Group Co (FRA:MUI), the current Enterprise Value is €6,323 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marui Group Co (FRA:MUI) Overvalued in 2026?

Based on GuruFocus' analysis, Marui Group Co stock appears to be undervalued. The current stock price of €15.10 is trading 14.5% below its estimated GF Value™ of €17.67. GuruFocus considers Marui Group Co to be Modestly Undervalued.

Key valuation signals for FRA:MUI:

  • Enterprise Value: €6,323 Mil
  • GF Value™: €17.67 vs. price of €15.10 (14.5% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the FRA:MUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marui Group Co Business Description

Other Exchanges MAURY:USA8252:Japan
Address 4-3-2 Nakano, Nakano-ku, Tokyo, JPN, 164-8701
Marui Group Co Ltd operates group companies engaged in retail and fintech businesses. It operates through two segments, namely Retailing and Fintech. The Retailing segment is involved in managing commercial property rentals, retail operations for clothing and accessories, space production, advertising, apparel distribution, and the management of buildings and other facilities. The FinTech segment engages in the credit card services, consumer loans, and the rent guarantee businesses; IT systems; and real estate rental. The company generates the majority of its revenue from the Fintech segment.
72GF Score

Get the complete analysis for FRA:MUI

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.10
Price
€17.67
GF Value