GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Marui Group Co Ltd (FRA:MUI) » Definitions » E10

Marui Group Co (FRA:MUI) E10 : €0.62 (As of Dec. 2024)


View and export this data going back to . Start your Free Trial

What is Marui Group Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marui Group Co's adjusted earnings per share data for the three months ended in Dec. 2024 was €0.229. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.62 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Marui Group Co's average E10 Growth Rate was 13.40% per year. During the past 3 years, the average E10 Growth Rate was 10.90% per year. During the past 5 years, the average E10 Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marui Group Co was 30.00% per year. The lowest was 10.90% per year. And the median was 14.60% per year.

As of today (2025-03-02), Marui Group Co's current stock price is €16.70. Marui Group Co's E10 for the quarter that ended in Dec. 2024 was €0.62. Marui Group Co's Shiller PE Ratio of today is 26.94.

During the past 13 years, the highest Shiller PE Ratio of Marui Group Co was 79.59. The lowest was 23.67. And the median was 30.65.


Marui Group Co E10 Historical Data

The historical data trend for Marui Group Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marui Group Co E10 Chart

Marui Group Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.51 0.55 0.57 0.56

Marui Group Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 0.56 0.55 0.62 0.62

Competitive Comparison of Marui Group Co's E10

For the Credit Services subindustry, Marui Group Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marui Group Co's Shiller PE Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Marui Group Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marui Group Co's Shiller PE Ratio falls into.



Marui Group Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marui Group Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.229/110.7000*110.7000
=0.229

Current CPI (Dec. 2024) = 110.7000.

Marui Group Co Quarterly Data

per share eps CPI Adj_EPS
201503 0.196 97.900 0.222
201506 0.093 98.400 0.105
201509 0.106 98.500 0.119
201512 0.174 98.100 0.196
201603 0.161 97.900 0.182
201606 0.124 98.100 0.140
201609 0.157 98.000 0.177
201612 0.188 98.400 0.212
201703 0.204 98.100 0.230
201706 0.181 98.500 0.203
201709 0.140 98.800 0.157
201712 0.235 99.400 0.262
201803 0.159 99.200 0.177
201806 0.202 99.200 0.225
201809 0.236 99.900 0.262
201812 0.247 99.700 0.274
201903 0.220 99.700 0.244
201906 0.211 99.800 0.234
201909 0.327 100.100 0.362
201912 0.227 100.500 0.250
202003 0.215 100.300 0.237
202006 0.060 99.900 0.066
202009 0.275 99.900 0.305
202012 0.184 99.300 0.205
202103 -0.419 99.900 -0.464
202106 0.118 99.500 0.131
202109 0.326 100.100 0.361
202112 0.153 100.100 0.169
202203 0.060 101.100 0.066
202206 0.136 101.800 0.148
202209 0.338 103.100 0.363
202212 0.182 104.100 0.194
202303 0.110 104.400 0.117
202306 0.150 105.200 0.158
202309 0.239 106.200 0.249
202312 0.208 106.800 0.216
202403 0.230 107.200 0.238
202406 0.195 108.200 0.200
202409 0.200 108.900 0.203
202412 0.229 110.700 0.229

Add all the adjusted EPS together and divide 10 will get our e10.


Marui Group Co  (FRA:MUI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marui Group Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=16.70/0.62
=26.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marui Group Co was 79.59. The lowest was 23.67. And the median was 30.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marui Group Co E10 Related Terms

Thank you for viewing the detailed overview of Marui Group Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marui Group Co Business Description

Traded in Other Exchanges
Address
4-3-2 Nakano, Nakano-ku, Tokyo, JPN, 164-8701
Marui Group Co Ltd operates group companies engaged in retail business and fintech business. It operates through two segments namely Retailing and Fintech. The Retailing segment engages in the management of commercial property rental, retailing operations of clothes and accessories, space production, advertising, apparel distribution, and management of buildings and other facilities. The FinTech segment engages in the credit card services, consumer loans, and the rent guarantee businesses; IT systems; and real estate rental.

Marui Group Co Headlines

From GuruFocus

Flagship Private Wealth, LLC Buys 2, Sells 3 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 07-19-2022

BANK OF AMERICA CORP /DE/ Buys 4, Sells 1 in 1st Quarter

By GuruFocus Research GuruFocus Editor 05-19-2022