GURUFOCUS.COM » STOCK LIST » Technology » Software » Expensify Inc (NAS:EXFY) » Definitions » Piotroski F-Score

Expensify (Expensify) Piotroski F-Score : 2 (As of May. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Expensify Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Expensify has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Expensify's Piotroski F-Score or its related term are showing as below:

EXFY' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 2

During the past 5 years, the highest Piotroski F-Score of Expensify was 6. The lowest was 2. And the median was 4.


Expensify Piotroski F-Score Historical Data

The historical data trend for Expensify's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expensify Piotroski F-Score Chart

Expensify Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 6.00 3.00

Expensify Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 6.00 4.00 3.00 2.00

Competitive Comparison of Expensify's Piotroski F-Score

For the Software - Application subindustry, Expensify's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expensify's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Expensify's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Expensify's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -11.304 + -17.003 + -7.204 + -3.781 = $-39.3 Mil.
Cash Flow from Operations was -0.434 + -5.106 + -0.543 + 3.471 = $-2.6 Mil.
Revenue was 38.884 + 36.494 + 35.208 + 33.535 = $144.1 Mil.
Gross Profit was 21.959 + 18.814 + 18.7 + 18.951 = $78.4 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(217.266 + 212.386 + 212.314 + 176.784 + 184.771) / 5 = $200.7042 Mil.
Total Assets at the begining of this year (Mar23) was $217.3 Mil.
Long-Term Debt & Capital Lease Obligation was $6.2 Mil.
Total Current Assets was $143.2 Mil.
Total Current Liabilities was $70.3 Mil.
Net Income was -7.994 + -8.242 + -3.397 + -5.945 = $-25.6 Mil.

Revenue was 43.162 + 42.493 + 43.469 + 40.101 = $169.2 Mil.
Gross Profit was 27.286 + 25.939 + 27.364 + 24.326 = $104.9 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(198.814 + 215.372 + 211.693 + 210.241 + 217.266) / 5 = $210.6772 Mil.
Total Assets at the begining of last year (Mar22) was $198.8 Mil.
Long-Term Debt & Capital Lease Obligation was $51.4 Mil.
Total Current Assets was $194.1 Mil.
Total Current Liabilities was $61.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Expensify's current Net Income (TTM) was -39.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Expensify's current Cash Flow from Operations (TTM) was -2.6. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-39.292/217.266
=-0.18084744

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-25.578/198.814
=-0.12865291

Expensify's return on assets of this year was -0.18084744. Expensify's return on assets of last year was -0.12865291. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Expensify's current Net Income (TTM) was -39.3. Expensify's current Cash Flow from Operations (TTM) was -2.6. ==> -2.6 > -39.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=6.155/200.7042
=0.03066702

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=51.392/210.6772
=0.24393717

Expensify's gearing of this year was 0.03066702. Expensify's gearing of last year was 0.24393717. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=143.188/70.319
=2.03626331

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=194.12/61.91
=3.1355193

Expensify's current ratio of this year was 2.03626331. Expensify's current ratio of last year was 3.1355193. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Expensify's number of shares in issue this year was 85.141. Expensify's number of shares in issue last year was 81.768. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=78.424/144.121
=0.54415387

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=104.915/169.225
=0.61997341

Expensify's gross margin of this year was 0.54415387. Expensify's gross margin of last year was 0.61997341. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=144.121/217.266
=0.66333895

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=169.225/198.814
=0.85117245

Expensify's asset turnover of this year was 0.66333895. Expensify's asset turnover of last year was 0.85117245. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Expensify has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Expensify  (NAS:EXFY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Expensify Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Expensify's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Expensify (Expensify) Business Description

Traded in Other Exchanges
N/A
Address
401 Southwest 5th Avenue, Portland, OR, USA, 97204
Expensify Inc is a cloud-based expense management software platform that helps the smallest to the largest businesses simplify the way they manage money. Over 12 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app.
Executives
Anuradha Muralidharan director, officer: Chief Operating Officer C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
Jason Fahr Mills director C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
Daniel Vidal director C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
David Michael Barrett director, officer: Chief Executive Officer C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
Ryan Schaffer director, officer: Chief Financial Officer C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
Timothy L Christen director 715 SOUTH STREET, MAYVILLE WI 53050
Steven J. Mclaughlin 10 percent owner 277 PARK AVENUE 29TH FLOOR, SUITE B, NEW YORK NY 10172
Ying Liu director C/O EXPENSIFY, INC., 401 SW 5TH AVENUE, PORTLAND OR 97204
Sf Roofdeck Gp Llc 10 percent owner 1521 ALTON ROAD, #345, MIAMI BEACH FL 33139
Steven J. Mclaughlin Revocable Trust 10 percent owner 1521 ALTON ROAD, #345, MIAMI BEACH FL 33139
Exp 2020 Spv Lp 10 percent owner 1521 ALTON ROAD, #345, MIAMI BEACH FL 33139
Openview Management, Llc 10 percent owner C/O OPENVIEW VENTURE PARTNERS, 303 CONGRESS STREET, 6TH FLOOR, BOSTON MA 02210
David Martirano other: See Remarks 50 MILK STREET, 16TH FLOOR, BOSTON MA 02109
Demartini James G B Iii 10 percent owner THREE LAGOON DRIVE, SUITE 400, REDWOOD CITY CA 94065
Unameit Trust Under Declaration Of Trust Dated March 10, 2000 10 percent owner THREE LAGOON DRIVE, SUITE 400, REDWOOD CITY CA 94065

Expensify (Expensify) Headlines

From GuruFocus