Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Log-In Logistica Intermodal's Intrinsic Value: Projected FCF or its related term are showing as below:
BSP:LOGN3'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.48 Med: 1.58 Max: 4.28
Current: 0.51
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Log-In Logistica Intermodal was 4.28. The lowest was 0.48. And the median was 1.58.
BSP:LOGN3's Price-to-Projected-FCF is ranked better than 72.5% of 731
companies
in the Transportation industry
Industry Median: 0.88
vs BSP:LOGN3: 0.51
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Log-In Logistica Intermodal's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
28.00
/
54.996115959719
=
0.51
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Log-In Logistica Intermodal Intrinsic Value: Projected FCF Related Terms
Log-In Logistica Intermodal Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Log-In Logistica Intermodal's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Marine Shipping subindustry, Log-In Logistica Intermodal's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Log-In Logistica Intermodal Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Log-In Logistica Intermodal's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Log-In Logistica Intermodal's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of R$55.00 mean?
Log-In Logistica Intermodal (BSP:LOGN3) has a Intrinsic Value: Projected FCF of R$55.00 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Log-In Logistica Intermodal and its competitors. According to the industry distribution chart, Log-In Logistica Intermodal ranks #201 out of 731 companies in the Transportation industry, placing it in the top 27.5%.
Is Log-In Logistica Intermodal's Intrinsic Value: Projected FCF too high?
Log-In Logistica Intermodal's current Intrinsic Value: Projected FCF is R$55.00. Based on the distribution chart, Log-In Logistica Intermodal ranks #201 out of 731 companies in the Transportation industry, which is above the industry midpoint. Overall, Log-In Logistica Intermodal has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Log-In Logistica Intermodal's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, Log-In Logistica Intermodal ranks #201 out of 731 companies for Intrinsic Value: Projected FCF. This puts Log-In Logistica Intermodal in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.88, based on 731 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Log-In Logistica Intermodal and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Log-In Logistica Intermodal's current Intrinsic Value: Projected FCF is R$55.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Log-In Logistica Intermodal stock overvalued right now?
Based on GuruFocus' analysis, Log-In Logistica Intermodal (BSP:LOGN3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$32.41, compared to a current price of R$28.00 — trading 13.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is R$55.00. Log-In Logistica Intermodal's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Log-In Logistica Intermodal (BSP:LOGN3), the current Intrinsic Value: Projected FCF is R$55.00 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Log-In Logistica Intermodal (BSP:LOGN3) Overvalued in 2026?
Based on GuruFocus' analysis, Log-In Logistica Intermodal stock appears to be undervalued.
The current stock price of R$28.00 is trading 13.6% below its estimated GF Value™ of R$32.41.
GuruFocus considers Log-In Logistica Intermodal to be Modestly Undervalued.
Key valuation signals for BSP:LOGN3:
Intrinsic Value: Projected FCF: R$55.00
GF Value™: R$32.41 vs. price of R$28.00 (13.6% below fair value)
No single metric tells the full story. See the BSP:LOGN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Log-In Logistica Intermodal SA is a Brazil-based logistics operator. It is engaged in the activities of long-haul maritime trade, general river and coastal transport of cargo, the operation of inland and port terminals. The company offers integrated solutions for port handling and door-to-door container transport, by sea, supplemented by distance road transportation and storage of cargo using inland intermodal terminals, and maritime bulk shipping. Its segment includes Integrated Logistics Solutions; Port Terminal and Road Cargo Transport. The company generates maximum revenue from the Integrated Logistics Solutions segment.
85GF Score
Get the complete analysis for BSP:LOGN3
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BSP:LOGN3 has been successfully added to your 
