GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Motorpoint Group PLC (CHIX:MOTRl) » Definitions » Intrinsic Value: Projected FCF

Motorpoint Group (CHIX:MOTRL) Intrinsic Value: Projected FCF : £1.16 (As of Dec. 12, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Motorpoint Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-12), Motorpoint Group's Intrinsic Value: Projected FCF is £1.16. The stock price of Motorpoint Group is £1.39. Therefore, Motorpoint Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for Motorpoint Group's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:MOTRl' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.11   Med: 1.28   Max: 2.62
Current: 1.2

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Motorpoint Group was 2.62. The lowest was 1.11. And the median was 1.28.

CHIX:MOTRl's Price-to-Projected-FCF is ranked worse than
54.97% of 906 companies
in the Vehicles & Parts industry
Industry Median: 1.02 vs CHIX:MOTRl: 1.20

Motorpoint Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Motorpoint Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Motorpoint Group Intrinsic Value: Projected FCF Chart

Motorpoint Group Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.50 1.39 1.08 1.21 1.14

Motorpoint Group Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.21 - 1.14 -

Competitive Comparison of Motorpoint Group's Intrinsic Value: Projected FCF

For the Auto & Truck Dealerships subindustry, Motorpoint Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Motorpoint Group's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Motorpoint Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Motorpoint Group's Price-to-Projected-FCF falls into.



Motorpoint Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Motorpoint Group's Free Cash Flow(6 year avg) = £8.36.

Motorpoint Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*8.3571428571429+31.1*0.8)/90.180
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Motorpoint Group  (CHIX:MOTRl) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Motorpoint Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.39/1.158160771099
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Motorpoint Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Motorpoint Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Motorpoint Group Business Description

Traded in Other Exchanges
Address
Stephensons Way, Champion House, Chaddesden, Derby, GBR, DE21 6LY
Motorpoint Group PLC operates as a vehicle retailer in the United Kingdom. The brands of the company include Ford, Vauxhall, Volkswagen, Nissan, Hyundai, Audi, BMW, and Mercedes Benz. The reportable segment of the company is Retail and Wholesale. The company generates revenue from the Retail segments.

Motorpoint Group Headlines

No Headlines