Vertu Motors (CHIX:VTUL) Intrinsic Value: Projected FCF: £2.78 (As of Sep. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:VTUL Vertu Motors PLC CHIX:VTUL
35 GF Score
Price £0.89
GF Value £0.72
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Vertu Motors Intrinsic Value: Projected FCF?

Vertu Motors CHIX:VTUL -0.45% 35 Intrinsic Value: Projected FCF is £2.78 as of Sep. 04, 2026. GuruFocus rates CHIX:VTUL with a GF Score™ of 35/100 and a GF Value™ of £0.72 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 945 Vehicles & Parts companies, Vertu Motors ranks better than 87.41% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-04), Vertu Motors's Intrinsic Value: Projected FCF is £2.78. The stock price of Vertu Motors is £0.885. Therefore, Vertu Motors's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Vertu Motors's Intrinsic Value: Projected FCF or its related term are showing as below:

CHIX:VTUl' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.21   Med: 0.34   Max: 0.53
Current: 0.32

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vertu Motors was 0.53. The lowest was 0.21. And the median was 0.34.

CHIX:VTUl's Price-to-Projected-FCF is ranked better than
87.41% of 945 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs CHIX:VTUl: 0.32

Vertu Motors  (CHIX:VTUl) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vertu Motors's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.885/2.7887911483605
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vertu Motors Intrinsic Value: Projected FCF Related Terms


Vertu Motors Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Vertu Motors's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vertu Motors Intrinsic Value: Projected FCF Chart

Vertu Motors Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.80

Vertu Motors Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.80

CHIX:VTUL vs CVNA, PAG, ALTB: Intrinsic Value: Projected FCF Comparison

For the Auto & Truck Dealerships subindustry, Vertu Motors's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vertu Motors Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Vertu Motors's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vertu Motors's Price-to-Projected-FCF falls into.


CHIX:VTUL
35GF Score
Vertu Motors PLC CHIX:VTUL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vertu Motors Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Vertu Motors's Free Cash Flow(6 year avg) = £44.70.

Vertu Motors's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*44.704285714286+357.533*0.8)/340.811
=2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of £2.78 mean?
Vertu Motors (CHIX:VTUL) has a Intrinsic Value: Projected FCF of £2.78 as of Sep. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vertu Motors and its competitors. According to the industry distribution chart, Vertu Motors ranks #119 out of 945 companies in the Vehicles & Parts industry, placing it in the top 12.6%.
Is Vertu Motors' Intrinsic Value: Projected FCF too high?
Vertu Motors' current Intrinsic Value: Projected FCF is £2.78. Based on the distribution chart, Vertu Motors ranks #119 out of 945 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Vertu Motors has a GF Score™ of 35/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vertu Motors' Intrinsic Value: Projected FCF compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Vertu Motors ranks #119 out of 945 companies for Intrinsic Value: Projected FCF. This places Vertu Motors in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 945 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vertu Motors and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vertu Motors's current Intrinsic Value: Projected FCF is £2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vertu Motors stock overvalued right now?
Based on GuruFocus' analysis, Vertu Motors (CHIX:VTUL) is currently considered Modestly Overvalued. The stock's GF Value™ is £0.72, compared to a current price of £0.89 — trading 22.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is £2.78. Vertu Motors' overall GF Score™ is 35/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vertu Motors (CHIX:VTUL), the current Intrinsic Value: Projected FCF is £2.78 as of Sep. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vertu Motors (CHIX:VTUL) Overvalued in 2026?

Based on GuruFocus' analysis, Vertu Motors stock appears to be overvalued. The current stock price of £0.89 is trading 22.9% above its estimated GF Value™ of £0.72. GuruFocus considers Vertu Motors to be Modestly Overvalued.

Key valuation signals for CHIX:VTUL:

  • Intrinsic Value: Projected FCF: £2.78
  • GF Value™: £0.72 vs. price of £0.89 (22.9% above fair value)
  • GF Score™: 35/100 with 9 warning signs

No single metric tells the full story. See the CHIX:VTUL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vertu Motors Business Description

Other Exchanges VTMTF:USAVTU:UKV2N:Germany
Address Vertu House, 5th Avenue Business Park, Team Valley, Gateshead, Tyne and Wear, GBR, NE11 0XA
Vertu Motors PLC is an automotive retailer in the United Kingdom. The business activity of the group includes selling new cars, motorcycles, commercial vehicles, and used vehicles, together with after-sale services. It operates through various franchise dealerships, such as Volkswagen, Land Rover, Audi, Mercedes-Benz, Jaguar, Kia, Toyota, and many others. The company generates maximum revenue from used cars.
35GF Score

Get the complete analysis for CHIX:VTUL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.89
Price
£0.72
GF Value