VPRB (VPR Brands LP) Intrinsic Value: Projected FCF: $0.08 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is VPR Brands LP Intrinsic Value: Projected FCF?

VPR Brands LP VPRB +26.25% Intrinsic Value: Projected FCF is $0.08 as of Sep. 09, 2026. The stock has 3 warning signs investors should review. Among 31 Tobacco Products companies, VPR Brands LP ranks better than 67.74% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), VPR Brands LP's Intrinsic Value: Projected FCF is $0.08. The stock price of VPR Brands LP is $0.101. Therefore, VPR Brands LP's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.

The historical rank and industry rank for VPR Brands LP's Intrinsic Value: Projected FCF or its related term are showing as below:

VPRB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.22   Med: 1.5   Max: 9
Current: 1.26

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of VPR Brands LP was 9.00. The lowest was 0.22. And the median was 1.50.

VPRB's Price-to-Projected-FCF is ranked better than
67.74% of 31 companies
in the Tobacco Products industry
Industry Median: 1.34 vs VPRB: 1.26

VPR Brands LP  (OTCPK:VPRB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

VPR Brands LP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.101/0.078521844757372
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


VPR Brands LP Intrinsic Value: Projected FCF Related Terms


VPR Brands LP Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for VPR Brands LP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VPR Brands LP Intrinsic Value: Projected FCF Chart

VPR Brands LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.08 0.03 0.04 0.02

VPR Brands LP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.03 0.02 0.09 0.08

VPRB vs ECGS, XXII, GNLN: Intrinsic Value: Projected FCF Comparison

For the Tobacco subindustry, VPR Brands LP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VPR Brands LP Price-to-Projected-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, VPR Brands LP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where VPR Brands LP's Price-to-Projected-FCF falls into.



VPR Brands LP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get VPR Brands LP's Free Cash Flow(6 year avg) = $0.66.

VPR Brands LP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.66352+1.109*0.8)/91.747
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.08 mean?
VPR Brands LP (VPRB) has a Intrinsic Value: Projected FCF of $0.08 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VPR Brands LP and its competitors. According to the industry distribution chart, VPR Brands LP ranks #10 out of 31 companies in the Tobacco Products industry, placing it in the top 32.3%.
Is VPR Brands LP's Intrinsic Value: Projected FCF too high?
VPR Brands LP's current Intrinsic Value: Projected FCF is $0.08. The Tobacco Products industry median Intrinsic Value: Projected FCF is 1.34. VPR Brands LP's value of $0.08 is 94% below this industry median. Based on the distribution chart, VPR Brands LP ranks #10 out of 31 companies in the Tobacco Products industry, which is above the industry midpoint.
How does VPR Brands LP's Intrinsic Value: Projected FCF compare to ECGS and XXII?
According to the Tobacco Products industry distribution chart, VPR Brands LP ranks #10 out of 31 companies for Intrinsic Value: Projected FCF. This puts VPR Brands LP in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.34. VPR Brands LP's value of $0.08 is 94% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Tobacco Products company?
The median Intrinsic Value: Projected FCF among Tobacco Products companies is 1.34, based on 31 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. VPR Brands LP's current Intrinsic Value: Projected FCF of $0.08 is 94% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on VPR Brands LP and its competitors. For the Tobacco Products industry, the median Intrinsic Value: Projected FCF is 1.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. VPR Brands LP's current Intrinsic Value: Projected FCF is $0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VPR Brands LP stock overvalued right now?
Based on GuruFocus' analysis, VPR Brands LP (VPRB) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.03, compared to a current price of $0.10 — trading 236.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.08 and 94% below the Tobacco Products industry median of 1.34. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For VPR Brands LP (VPRB), the current Intrinsic Value: Projected FCF is $0.08 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

VPR Brands LP Business Description

Address 1141 Sawgrass Corporate Parkway, Sunrise, FL, USA, 33323
VPR Brands LP is engaged in the business of design, market, and distribution of electronic cigarettes, personal vaporizer, and electronic cigarette e liquids. The company markets and sells its products under Helium, Honeystick, Vaporin, and Vaporx brand names. It also sells CBD products under the Goldline brand. The firm has a portfolio of electronic cigarette, electronic cigar, personal vaporizer and pocket lighter industry. The brands of the company include: Vape Honeystick, Dissim, and CartDub.