Triple i Logistics PCL (BKK:III) Beneish M-Score: -2.75 (As of Jun. 26, 2026)


BKK:III Triple i Logistics PCL BKK:III
75 GF Score
Price ฿4.24
GF Value ฿6.63
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Triple i Logistics PCL Beneish M-Score?

Triple i Logistics PCL BKK:III 75 Beneish M-Score is -2.75 as of Jun. 26, 2026. GuruFocus rates BKK:III with a GF Score™ of 75/100 and a GF Value™ of ฿6.63 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 966 Transportation companies, Triple i Logistics PCL ranks better than 65.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Triple i Logistics PCL's Beneish M-Score or its related term are showing as below:

BKK:III' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.33   Max: -0.29
Current: -2.75

During the past 12 years, the highest Beneish M-Score of Triple i Logistics PCL was -0.29. The lowest was -3.23. And the median was -2.33.


Triple i Logistics PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Triple i Logistics PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Triple i Logistics PCL Beneish M-Score Chart

Triple i Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.68 -3.10 -2.51 -2.24 -2.68

Triple i Logistics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.34 -2.41 -2.71 -2.68 -2.75

BKK:III vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Triple i Logistics PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Triple i Logistics PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Triple i Logistics PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Triple i Logistics PCL's Beneish M-Score falls into.


BKK:III
75GF Score
Triple i Logistics PCL BKK:III
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Triple i Logistics PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Triple i Logistics PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9454+0.528 * 0.9424+0.404 * 1.0011+0.892 * 1.0501+0.115 * 0.9411
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0245+4.679 * -0.036011-0.327 * 1.1735
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿394 Mil.
Revenue was 604.921 + 689.921 + 614.033 + 642.646 = ฿2,552 Mil.
Gross Profit was 111.902 + 111.178 + 131.668 + 116.852 = ฿472 Mil.
Total Current Assets was ฿525 Mil.
Total Assets was ฿5,029 Mil.
Property, Plant and Equipment(Net PPE) was ฿203 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿77 Mil.
Selling, General, & Admin. Expense(SGA) was ฿404 Mil.
Total Current Liabilities was ฿685 Mil.
Long-Term Debt & Capital Lease Obligation was ฿190 Mil.
Net Income was 95.021 + 110.229 + 101.22 + 73.536 = ฿380 Mil.
Non Operating Income was 97.103 + 100.283 + 79.636 + 73.471 = ฿350 Mil.
Cash Flow from Operations was 0.987 + 84.677 + 85.657 + 39.283 = ฿211 Mil.
Total Receivables was ฿397 Mil.
Revenue was 531.35 + 720.86 + 639.208 + 538.37 = ฿2,430 Mil.
Gross Profit was 101.263 + 118.292 + 100.708 + 102.984 = ฿423 Mil.
Total Current Assets was ฿466 Mil.
Total Assets was ฿4,752 Mil.
Property, Plant and Equipment(Net PPE) was ฿227 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿79 Mil.
Selling, General, & Admin. Expense(SGA) was ฿375 Mil.
Total Current Liabilities was ฿394 Mil.
Long-Term Debt & Capital Lease Obligation was ฿311 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(394.007 / 2551.521) / (396.885 / 2429.788)
=0.15442 / 0.163341
=0.9454

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(423.247 / 2429.788) / (471.6 / 2551.521)
=0.174191 / 0.184831
=0.9424

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (524.893 + 203.06) / 5028.707) / (1 - (465.747 + 226.586) / 4752.449)
=0.855241 / 0.854321
=1.0011

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2551.521 / 2429.788
=1.0501

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(78.616 / (78.616 + 226.586)) / (76.525 / (76.525 + 203.06))
=0.257587 / 0.273709
=0.9411

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(403.842 / 2551.521) / (375.383 / 2429.788)
=0.158275 / 0.154492
=1.0245

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((190.3 + 684.816) / 5028.707) / ((311.091 + 393.662) / 4752.449)
=0.174024 / 0.148293
=1.1735

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(380.006 - 350.493 - 210.604) / 5028.707
=-0.036011

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Triple i Logistics PCL has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
Triple i Logistics PCL (BKK:III) has a Beneish M-Score of -2.75 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Triple i Logistics PCL and its competitors. According to the industry distribution chart, Triple i Logistics PCL ranks #333 out of 966 companies in the Transportation industry, placing it in the top 34.5%.
Is Triple i Logistics PCL's Beneish M-Score too high?
Triple i Logistics PCL's current Beneish M-Score is -2.75. Based on the distribution chart, Triple i Logistics PCL ranks #333 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Triple i Logistics PCL has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Triple i Logistics PCL's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Triple i Logistics PCL ranks #333 out of 966 companies for Beneish M-Score. This puts Triple i Logistics PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Triple i Logistics PCL and its competitors. Triple i Logistics PCL's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Triple i Logistics PCL stock overvalued right now?
Based on GuruFocus' analysis, Triple i Logistics PCL (BKK:III) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿6.63, compared to a current price of ฿4.24 — trading 36% below its estimated fair value. The current Beneish M-Score is -2.75. Triple i Logistics PCL's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Triple i Logistics PCL (BKK:III), the current Beneish M-Score is -2.75 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Triple i Logistics PCL (BKK:III) Overvalued in 2026?

Based on GuruFocus' analysis, Triple i Logistics PCL stock appears to be undervalued. The current stock price of ฿4.24 is trading 36% below its estimated GF Value™ of ฿6.63. GuruFocus considers Triple i Logistics PCL to be Significantly Undervalued.

Key valuation signals for BKK:III:

  • Beneish M-Score: -2.75
  • GF Value™: ฿6.63 vs. price of ฿4.24 (36% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the BKK:III stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Triple i Logistics PCL Business Description

Address Nonsee Road, 628, Triple i Building, 3rd Floor, Soi Klab Chom, Chongnonsee, Yannawa, Bangkok, THA, 10120
Triple i Logistics PCL is a logistics service provider in Thailand. The company's reportable segments include Air Freight, Logistics Management, and Logistics for Chemical and Hazardous Goods. The Air Freight segment operates as an air freight forwarder for both domestic and international routes and provides related airport warehouse management services. The Logistics Management segment provides integrated logistics services by air, inland, and sea for domestic and overseas transportation. The Logistics for Chemical and Hazardous Goods segment offers logistics solutions for sea, air, rail, and inland transport, including warehouse management and distribution services for chemical and hazardous materials. It generates the majority of its revenue from the Air Freight segment.
75GF Score

Get the complete analysis for BKK:III

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.24
Price
฿6.63
GF Value