Leo Global Logistics PCL (BKK:LEO) Beneish M-Score: -2.21 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:LEO Leo Global Logistics PCL BKK:LEO
64 GF Score
Price ฿1.98
GF Value ฿2.48
Valuation Modestly Undervalued
! 12 Warning Signs
View Full Analysis

What is Leo Global Logistics PCL Beneish M-Score?

Leo Global Logistics PCL BKK:LEO +4.21% 64 Beneish M-Score is -2.21 as of Jul. 14, 2026. GuruFocus rates BKK:LEO with a GF Score™ of 64/100 and a GF Value™ of ฿2.48 (Modestly Undervalued). The stock has 12 warning signs investors should review. Among 964 Transportation companies, Leo Global Logistics PCL ranks worse than 73.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Leo Global Logistics PCL's Beneish M-Score or its related term are showing as below:

BKK:LEO' s Beneish M-Score Range Over the Past 10 Years
Min: -4.19   Med: -2.04   Max: 1.04
Current: -2.21

During the past 10 years, the highest Beneish M-Score of Leo Global Logistics PCL was 1.04. The lowest was -4.19. And the median was -2.04.


Leo Global Logistics PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Leo Global Logistics PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leo Global Logistics PCL Beneish M-Score Chart

Leo Global Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.75 -3.61 -0.27 -2.04 -2.55

Leo Global Logistics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -2.39 -2.50 -2.55 -2.21

BKK:LEO vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Leo Global Logistics PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leo Global Logistics PCL Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Leo Global Logistics PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Leo Global Logistics PCL's Beneish M-Score falls into.


BKK:LEO
64GF Score
Leo Global Logistics PCL BKK:LEO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leo Global Logistics PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Leo Global Logistics PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4861+0.528 * 0.9108+0.404 * 1.0047+0.892 * 0.7948+0.115 * 0.6173
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2325+4.679 * 0.035504-0.327 * 1.0807
=-2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿436 Mil.
Revenue was 313.238 + 297.786 + 344.573 + 334.809 = ฿1,290 Mil.
Gross Profit was 100.154 + 94.04 + 104.549 + 113.12 = ฿412 Mil.
Total Current Assets was ฿781 Mil.
Total Assets was ฿1,933 Mil.
Property, Plant and Equipment(Net PPE) was ฿484 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿69 Mil.
Selling, General, & Admin. Expense(SGA) was ฿377 Mil.
Total Current Liabilities was ฿662 Mil.
Long-Term Debt & Capital Lease Obligation was ฿350 Mil.
Net Income was 7.505 + -7.553 + 2.305 + 5.358 = ฿8 Mil.
Non Operating Income was 8.626 + -3.48 + -2.615 + -5.151 = ฿-3 Mil.
Cash Flow from Operations was -12.737 + -14.416 + 16.467 + -47.703 = ฿-58 Mil.
Total Receivables was ฿369 Mil.
Revenue was 345.083 + 396.817 + 510.963 + 370.655 = ฿1,624 Mil.
Gross Profit was 105.183 + 121.029 + 121.934 + 123.828 = ฿472 Mil.
Total Current Assets was ฿737 Mil.
Total Assets was ฿1,900 Mil.
Property, Plant and Equipment(Net PPE) was ฿510 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿42 Mil.
Selling, General, & Admin. Expense(SGA) was ฿385 Mil.
Total Current Liabilities was ฿494 Mil.
Long-Term Debt & Capital Lease Obligation was ฿427 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(435.846 / 1290.406) / (368.987 / 1623.518)
=0.337759 / 0.227276
=1.4861

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(471.974 / 1623.518) / (411.863 / 1290.406)
=0.290711 / 0.319173
=0.9108

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (780.716 + 484.429) / 1932.863) / (1 - (737.156 + 509.623) / 1900.123)
=0.345455 / 0.343843
=1.0047

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1290.406 / 1623.518
=0.7948

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42.462 / (42.462 + 509.623)) / (68.953 / (68.953 + 484.429))
=0.076912 / 0.124603
=0.6173

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(377.122 / 1290.406) / (384.955 / 1623.518)
=0.292251 / 0.237112
=1.2325

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((350.422 + 661.733) / 1932.863) / ((426.612 + 494.115) / 1900.123)
=0.523656 / 0.484562
=1.0807

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.615 - -2.62 - -58.389) / 1932.863
=0.035504

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Leo Global Logistics PCL has a M-score of -2.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.21 mean?
Leo Global Logistics PCL (BKK:LEO) has a Beneish M-Score of -2.21 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Leo Global Logistics PCL and its competitors. According to the industry distribution chart, Leo Global Logistics PCL ranks #709 out of 964 companies in the Transportation industry, placing it in the top 73.5%.
Is Leo Global Logistics PCL's Beneish M-Score too high?
Leo Global Logistics PCL's current Beneish M-Score is -2.21. Based on the distribution chart, Leo Global Logistics PCL ranks #709 out of 964 companies in the Transportation industry, which is below the industry midpoint. Overall, Leo Global Logistics PCL has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leo Global Logistics PCL's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Leo Global Logistics PCL ranks #709 out of 964 companies for Beneish M-Score. This places Leo Global Logistics PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Leo Global Logistics PCL and its competitors. Leo Global Logistics PCL's current Beneish M-Score is -2.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leo Global Logistics PCL stock overvalued right now?
Based on GuruFocus' analysis, Leo Global Logistics PCL (BKK:LEO) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.48, compared to a current price of ฿1.98 — trading 20.2% below its estimated fair value. The current Beneish M-Score is -2.21. Leo Global Logistics PCL's overall GF Score™ is 64/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Leo Global Logistics PCL (BKK:LEO), the current Beneish M-Score is -2.21 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leo Global Logistics PCL (BKK:LEO) Overvalued in 2026?

Based on GuruFocus' analysis, Leo Global Logistics PCL stock appears to be undervalued. The current stock price of ฿1.98 is trading 20.2% below its estimated GF Value™ of ฿2.48. GuruFocus considers Leo Global Logistics PCL to be Modestly Undervalued.

Key valuation signals for BKK:LEO:

  • Beneish M-Score: -2.21
  • GF Value™: ฿2.48 vs. price of ฿1.98 (20.2% below fair value)
  • GF Score™: 64/100 with 12 warning signs

No single metric tells the full story. See the BKK:LEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leo Global Logistics PCL Business Description

Address Rama 3 Road, 251-251 / 1 Soi Pakdee, Bangkorlaem Sub-district, Bangkorlaem District, Bangkok, THA, 10120
Leo Global Logistics PCL is engaged in international freight forwarding and integrated logistics. The company's services include Sea freight, Air freight, Multimodal transportation, Warehouse and distribution management, cross-border transport, and Other services. Its segments include Sea freight, Air freight, integrated logistics services, and Storage rental and container depot. The prime revenue is derived from the Sea freight segment.
64GF Score

Get the complete analysis for BKK:LEO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.98
Price
฿2.48
GF Value