Shri Niwas Leasing And Finance (BOM:538897) Beneish M-Score: 36124.50 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:538897 Shri Niwas Leasing And Finance Ltd BOM:538897
45 GF Score
Price ₹10.91
GF Value ₹75.11
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Shri Niwas Leasing And Finance Beneish M-Score?

Shri Niwas Leasing And Finance BOM:538897 -4.97% 45 Beneish M-Score is 36124.50 as of Jul. 31, 2026. GuruFocus rates BOM:538897 with a GF Score™ of 45/100 and a GF Value™ of ₹75.11 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 488 Credit Services companies, Shri Niwas Leasing And Finance ranks worse than 100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 36124.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Shri Niwas Leasing And Finance's Beneish M-Score or its related term are showing as below:

BOM:538897' s Beneish M-Score Range Over the Past 10 Years
Min: -16.75   Med: -3.48   Max: 36124.5
Current: 36124.5

During the past 13 years, the highest Beneish M-Score of Shri Niwas Leasing And Finance was 36124.50. The lowest was -16.75. And the median was -3.48.


Shri Niwas Leasing And Finance Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shri Niwas Leasing And Finance's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shri Niwas Leasing And Finance Beneish M-Score Chart

Shri Niwas Leasing And Finance Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.88 -2.64 -5.45 -11.10 36,124.50

Shri Niwas Leasing And Finance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.10 0.00 0.00 0.00 36,124.50

BOM:538897 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Shri Niwas Leasing And Finance's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shri Niwas Leasing And Finance Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Shri Niwas Leasing And Finance's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shri Niwas Leasing And Finance's Beneish M-Score falls into.


BOM:538897
45GF Score
Shri Niwas Leasing And Finance Ltd BOM:538897
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shri Niwas Leasing And Finance Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shri Niwas Leasing And Finance for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 39264.1135+0.528 * 0.3432+0.404 * 0.002+0.892 * 1.9628+0.115 * 0.5465
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 1.000893-0.327 * 0.9829
=36,124.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹10,558.41 Mil.
Revenue was ₹10.46 Mil.
Gross Profit was ₹9.79 Mil.
Total Current Assets was ₹11,864.41 Mil.
Total Assets was ₹11,888.22 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.11 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.02 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.00 Mil.
Total Current Liabilities was ₹1.54 Mil.
Long-Term Debt & Capital Lease Obligation was ₹11,649.84 Mil.
Net Income was ₹10,596.46 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-1,302.37 Mil.
Total Receivables was ₹0.14 Mil.
Revenue was ₹5.33 Mil.
Gross Profit was ₹1.71 Mil.
Total Current Assets was ₹18.44 Mil.
Total Assets was ₹11,667.57 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.13 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.01 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.49 Mil.
Total Current Liabilities was ₹11,633.64 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10558.411 / 10.456) / (0.137 / 5.327)
=1009.794472 / 0.025718
=39264.1135

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.711 / 5.327) / (9.786 / 10.456)
=0.321194 / 0.935922
=0.3432

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11864.41 + 0.114) / 11888.215) / (1 - (18.444 + 0.131) / 11667.57)
=0.001993 / 0.998408
=0.002

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10.456 / 5.327
=1.9628

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.01 / (0.01 + 0.131)) / (0.017 / (0.017 + 0.114))
=0.070922 / 0.129771
=0.5465

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 10.456) / (0.492 / 5.327)
=0 / 0.09236
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11649.838 + 1.544) / 11888.215) / ((0 + 11633.637) / 11667.57)
=0.980078 / 0.997092
=0.9829

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10596.456 - 0 - -1302.371) / 11888.215
=1.000893

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shri Niwas Leasing And Finance has a M-score of 36,124.50 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 36124.50 mean?
Shri Niwas Leasing And Finance (BOM:538897) has a Beneish M-Score of 36124.50 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Niwas Leasing And Finance and its competitors. According to the industry distribution chart, Shri Niwas Leasing And Finance ranks #488 out of 488 companies in the Credit Services industry.
Is Shri Niwas Leasing And Finance's Beneish M-Score too high?
Shri Niwas Leasing And Finance's current Beneish M-Score is 36124.50. Based on the distribution chart, Shri Niwas Leasing And Finance ranks #488 out of 488 companies in the Credit Services industry, which is in the bottom quartile relative to peers. Overall, Shri Niwas Leasing And Finance has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shri Niwas Leasing And Finance's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Shri Niwas Leasing And Finance ranks #488 out of 488 companies for Beneish M-Score. This places Shri Niwas Leasing And Finance in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shri Niwas Leasing And Finance and its competitors. Shri Niwas Leasing And Finance's current Beneish M-Score is 36124.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shri Niwas Leasing And Finance stock overvalued right now?
Based on GuruFocus' analysis, Shri Niwas Leasing And Finance (BOM:538897) is currently considered Possible Value Trap. The stock's GF Value™ is ₹75.11, compared to a current price of ₹10.91 — trading 85.5% below its estimated fair value. The current Beneish M-Score is 36124.50. Shri Niwas Leasing And Finance's overall GF Score™ is 45/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shri Niwas Leasing And Finance (BOM:538897), the current Beneish M-Score is 36124.50 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shri Niwas Leasing And Finance (BOM:538897) Overvalued in 2026?

Based on GuruFocus' analysis, Shri Niwas Leasing And Finance stock appears to be undervalued. The current stock price of ₹10.91 is trading 85.5% below its estimated GF Value™ of ₹75.11. GuruFocus considers Shri Niwas Leasing And Finance to be Possible Value Trap.

Key valuation signals for BOM:538897:

  • Beneish M-Score: 36124.50
  • GF Value™: ₹75.11 vs. price of ₹10.91 (85.5% below fair value)
  • GF Score™: 45/100 with 8 warning signs

No single metric tells the full story. See the BOM:538897 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shri Niwas Leasing And Finance Business Description

Address 47/18, Rajendra Place Metro Station, Old Rajinder Nagar, New Delhi, IND, 110060
Shri Niwas Leasing And Finance Ltd is an India-based non-banking financial company. The company is engaged in the sale/purchase/trading of equity shares, investments loans & Advances, and other related financial services.
45GF Score

Get the complete analysis for BOM:538897

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹10.91
Price
₹75.11
GF Value