Balai Ni Fruitas (PHS:BALAI) Beneish M-Score: -2.05 (As of Jun. 24, 2026)


PHS:BALAI Balai Ni Fruitas Inc PHS:BALAI
64 GF Score
Price ₱0.31
GF Value ₱0.49
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Balai Ni Fruitas Beneish M-Score?

Balai Ni Fruitas PHS:BALAI 64 Beneish M-Score is -2.05 as of Jun. 24, 2026. GuruFocus rates PHS:BALAI with a GF Score™ of 64/100 and a GF Value™ of ₱0.49 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 109 Beverages - Non-Alcoholic companies, Balai Ni Fruitas ranks worse than 80.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Balai Ni Fruitas's Beneish M-Score or its related term are showing as below:

PHS:BALAI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.08   Max: -1.24
Current: -2.05

During the past 9 years, the highest Beneish M-Score of Balai Ni Fruitas was -1.24. The lowest was -3.06. And the median was -2.08.


Balai Ni Fruitas Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Balai Ni Fruitas's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Balai Ni Fruitas Beneish M-Score Chart

Balai Ni Fruitas Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 -1.24 -3.06 -2.25 -1.86

Balai Ni Fruitas Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.70 -2.08 -2.05 -1.86 -2.05

PHS:BALAI vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Balai Ni Fruitas's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Balai Ni Fruitas Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Balai Ni Fruitas's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Balai Ni Fruitas's Beneish M-Score falls into.


PHS:BALAI
64GF Score
Balai Ni Fruitas Inc PHS:BALAI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Balai Ni Fruitas Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Balai Ni Fruitas for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5679+0.528 * 1.0346+0.404 * 1.0582+0.892 * 1.1351+0.115 * 1.2534
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9717+4.679 * -0.043427-0.327 * 1.2767
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱158.1 Mil.
Revenue was 169.013 + 224.6 + 183.738 + 198.162 = ₱775.5 Mil.
Gross Profit was 84.518 + 117.258 + 87.429 + 97.641 = ₱386.8 Mil.
Total Current Assets was ₱442.6 Mil.
Total Assets was ₱688.1 Mil.
Property, Plant and Equipment(Net PPE) was ₱233.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱44.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₱193.3 Mil.
Total Current Liabilities was ₱73.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₱12.3 Mil.
Net Income was 15.191 + 17.996 + 17.447 + 21.026 = ₱71.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0.0 Mil.
Cash Flow from Operations was 12.068 + 16.553 + 40.035 + 32.887 = ₱101.5 Mil.
Total Receivables was ₱88.8 Mil.
Revenue was 159.909 + 181.148 + 171.764 + 170.363 = ₱683.2 Mil.
Gross Profit was 81.266 + 101.755 + 86.885 + 82.662 = ₱352.6 Mil.
Total Current Assets was ₱392.5 Mil.
Total Assets was ₱595.5 Mil.
Property, Plant and Equipment(Net PPE) was ₱192.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱48.8 Mil.
Selling, General, & Admin. Expense(SGA) was ₱175.2 Mil.
Total Current Liabilities was ₱52.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₱5.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(158.056 / 775.513) / (88.804 / 683.184)
=0.203808 / 0.129985
=1.5679

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(352.568 / 683.184) / (386.846 / 775.513)
=0.516066 / 0.498826
=1.0346

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (442.607 + 233.089) / 688.12) / (1 - (392.549 + 192.826) / 595.536)
=0.018055 / 0.017062
=1.0582

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=775.513 / 683.184
=1.1351

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.764 / (48.764 + 192.826)) / (44.742 / (44.742 + 233.089))
=0.201846 / 0.16104
=1.2534

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(193.291 / 775.513) / (175.234 / 683.184)
=0.249243 / 0.256496
=0.9717

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.341 + 73.254) / 688.12) / ((5.687 + 52.336) / 595.536)
=0.12439 / 0.09743
=1.2767

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(71.66 - 0 - 101.543) / 688.12
=-0.043427

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Balai Ni Fruitas has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.05 mean?
Balai Ni Fruitas (PHS:BALAI) has a Beneish M-Score of -2.05 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Balai Ni Fruitas and its competitors. According to the industry distribution chart, Balai Ni Fruitas ranks #88 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 80.7%.
Is Balai Ni Fruitas' Beneish M-Score too high?
Balai Ni Fruitas' current Beneish M-Score is -2.05. Based on the distribution chart, Balai Ni Fruitas ranks #88 out of 109 companies in the Beverages - Non-Alcoholic industry, which is in the bottom quartile relative to peers. Overall, Balai Ni Fruitas has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Balai Ni Fruitas' Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Balai Ni Fruitas ranks #88 out of 109 companies for Beneish M-Score. This places Balai Ni Fruitas in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Balai Ni Fruitas and its competitors. Balai Ni Fruitas's current Beneish M-Score is -2.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Balai Ni Fruitas stock overvalued right now?
Based on GuruFocus' analysis, Balai Ni Fruitas (PHS:BALAI) is currently considered Significantly Undervalued. The stock's GF Value™ is ₱0.49, compared to a current price of ₱0.31 — trading 36.7% below its estimated fair value. The current Beneish M-Score is -2.05. Balai Ni Fruitas' overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Balai Ni Fruitas (PHS:BALAI), the current Beneish M-Score is -2.05 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Balai Ni Fruitas (PHS:BALAI) Overvalued in 2026?

Based on GuruFocus' analysis, Balai Ni Fruitas stock appears to be undervalued. The current stock price of ₱0.31 is trading 36.7% below its estimated GF Value™ of ₱0.49. GuruFocus considers Balai Ni Fruitas to be Significantly Undervalued.

Key valuation signals for PHS:BALAI:

  • Beneish M-Score: -2.05
  • GF Value™: ₱0.49 vs. price of ₱0.31 (36.7% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the PHS:BALAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Balai Ni Fruitas Business Description

Address 68 Data Street, Barangay Don Manuel, Quezon City, PHL, 1113
Balai Ni Fruitas Inc is mainly engaged in the business of processing, manufacturing, packaging, servicing, repacking, marketing, buying, selling, trading, or otherwise dealing in, wet and dry goods such as fresh fruit drinks, baked goods and other related products, and conduct, maintain, and carry on the general business of bakery, restaurant, cafeteria, kiosk, supermarket, and any articles of food products; and to engage in such other activities. The company has single operating segment.
64GF Score

Get the complete analysis for PHS:BALAI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.31
Price
₱0.49
GF Value