Berjaya Philippines (PHS:BCOR) Beneish M-Score: -2.64 (As of Jun. 26, 2026)


PHS:BCOR Berjaya Philippines Inc PHS:BCOR
52 GF Score
Price ₱9.10
GF Value ₱8.27
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Berjaya Philippines Beneish M-Score?

Berjaya Philippines PHS:BCOR 52 Beneish M-Score is -2.64 as of Jun. 26, 2026. GuruFocus rates PHS:BCOR with a GF Score™ of 52/100 and a GF Value™ of ₱8.27 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Berjaya Philippines ranks better than 59.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Berjaya Philippines's Beneish M-Score or its related term are showing as below:

PHS:BCOR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -2.5   Max: 3.31
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Berjaya Philippines was 3.31. The lowest was -3.44. And the median was -2.50.


Berjaya Philippines Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Berjaya Philippines's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Berjaya Philippines Beneish M-Score Chart

Berjaya Philippines Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 -2.67 -2.18 -2.75 -1.90

Berjaya Philippines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -1.90 -0.77 -1.25 -2.64

PHS:BCOR vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, Berjaya Philippines's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Berjaya Philippines Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Berjaya Philippines's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Berjaya Philippines's Beneish M-Score falls into.


PHS:BCOR
52GF Score
Berjaya Philippines Inc PHS:BCOR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Berjaya Philippines Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Berjaya Philippines for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0389+0.528 * 1.0458+0.404 * 1.0833+0.892 * 0.9964+0.115 * 1.0246
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1187+4.679 * -0.049593-0.327 * 1.0079
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₱1,226 Mil.
Revenue was 11184.429 + 9726.02 + 10418.743 + 11813.432 = ₱43,143 Mil.
Gross Profit was 693.585 + 470.546 + 549.017 + 661.101 = ₱2,374 Mil.
Total Current Assets was ₱15,019 Mil.
Total Assets was ₱31,163 Mil.
Property, Plant and Equipment(Net PPE) was ₱10,548 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱900 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,531 Mil.
Total Current Liabilities was ₱14,113 Mil.
Long-Term Debt & Capital Lease Obligation was ₱4,251 Mil.
Net Income was 16.488 + -183.157 + -77.744 + 0.192 = ₱-244 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₱0 Mil.
Cash Flow from Operations was 2796.513 + -1927.088 + -706.261 + 1138.094 = ₱1,301 Mil.
Total Receivables was ₱1,184 Mil.
Revenue was 12448.179 + 9235.184 + 9771.265 + 11841.82 = ₱43,296 Mil.
Gross Profit was 851.427 + 467.576 + 453.929 + 718.982 = ₱2,492 Mil.
Total Current Assets was ₱15,424 Mil.
Total Assets was ₱30,312 Mil.
Property, Plant and Equipment(Net PPE) was ₱9,862 Mil.
Depreciation, Depletion and Amortization(DDA) was ₱864 Mil.
Selling, General, & Admin. Expense(SGA) was ₱1,374 Mil.
Total Current Liabilities was ₱13,246 Mil.
Long-Term Debt & Capital Lease Obligation was ₱4,476 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1225.576 / 43142.624) / (1183.855 / 43296.448)
=0.028408 / 0.027343
=1.0389

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2491.914 / 43296.448) / (2374.249 / 43142.624)
=0.057555 / 0.055033
=1.0458

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15018.723 + 10547.623) / 31163.12) / (1 - (15423.874 + 9862.475) / 30311.697)
=0.179596 / 0.165789
=1.0833

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=43142.624 / 43296.448
=0.9964

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(863.832 / (863.832 + 9862.475)) / (899.782 / (899.782 + 10547.623))
=0.080534 / 0.078601
=1.0246

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1531.166 / 43142.624) / (1373.6 / 43296.448)
=0.035491 / 0.031725
=1.1187

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4251.059 + 14112.701) / 31163.12) / ((4475.923 + 13245.625) / 30311.697)
=0.589279 / 0.584644
=1.0079

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-244.221 - 0 - 1301.258) / 31163.12
=-0.049593

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Berjaya Philippines has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Berjaya Philippines (PHS:BCOR) has a Beneish M-Score of -2.64 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Berjaya Philippines and its competitors. According to the industry distribution chart, Berjaya Philippines ranks #519 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 40.7%.
Is Berjaya Philippines' Beneish M-Score too high?
Berjaya Philippines' current Beneish M-Score is -2.64. Based on the distribution chart, Berjaya Philippines ranks #519 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Berjaya Philippines has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Berjaya Philippines' Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Berjaya Philippines ranks #519 out of 1274 companies for Beneish M-Score. This puts Berjaya Philippines in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Berjaya Philippines and its competitors. Berjaya Philippines's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Berjaya Philippines stock overvalued right now?
Based on GuruFocus' analysis, Berjaya Philippines (PHS:BCOR) is currently considered Fairly Valued. The stock's GF Value™ is ₱8.27, compared to a current price of ₱9.10 — trading 10% above its estimated fair value. The current Beneish M-Score is -2.64. Berjaya Philippines' overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Berjaya Philippines (PHS:BCOR), the current Beneish M-Score is -2.64 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Berjaya Philippines (PHS:BCOR) Overvalued in 2026?

Based on GuruFocus' analysis, Berjaya Philippines stock appears to be overvalued. The current stock price of ₱9.10 is trading 10% above its estimated GF Value™ of ₱8.27. GuruFocus considers Berjaya Philippines to be Fairly Valued.

Key valuation signals for PHS:BCOR:

  • Beneish M-Score: -2.64
  • GF Value™: ₱8.27 vs. price of ₱9.10 (10% above fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the PHS:BCOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Berjaya Philippines Business Description

Address 6784 Ayala Avenue, Corner Herrera Street, 9th Floor, Rufino Pacific Tower, Makati, RIZ, PHL, 1200
Berjaya Philippines Inc is an investment holding company. The company's operating segment includes Services; Investments and Motor Vehicle Dealership. It generates maximum revenue from the Motor Vehicle Dealership segment. The Motor Vehicle Dealership segment mainly pertains to the luxury motor vehicle retailers and the provision of aftersales services of H.R. Owen. Geographically, It operates in London, England and the Philippines.
52GF Score

Get the complete analysis for PHS:BCOR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱9.10
Price
₱8.27
GF Value