Mitsubishi Logistics (TSE:9301) Beneish M-Score: -2.05 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9301 Mitsubishi Logistics Corp TSE:9301
83 GF Score
Price 円1,570.50
GF Value 円1,183.55
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Mitsubishi Logistics Beneish M-Score?

Mitsubishi Logistics TSE:9301 +0.51% 83 Beneish M-Score is -2.05 as of Jul. 14, 2026. GuruFocus rates TSE:9301 with a GF Score™ of 83/100 and a GF Value™ of 円1,183.55 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 964 Transportation companies, Mitsubishi Logistics ranks worse than 78.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mitsubishi Logistics's Beneish M-Score or its related term are showing as below:

TSE:9301' s Beneish M-Score Range Over the Past 10 Years
Min: -2.69   Med: -2.52   Max: -2.05
Current: -2.05

During the past 13 years, the highest Beneish M-Score of Mitsubishi Logistics was -2.05. The lowest was -2.69. And the median was -2.52.


Mitsubishi Logistics Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mitsubishi Logistics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsubishi Logistics Beneish M-Score Chart

Mitsubishi Logistics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -2.51 -2.52 -2.55 -2.05

Mitsubishi Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 0.00 0.00 0.00 -2.05

TSE:9301 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Mitsubishi Logistics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsubishi Logistics Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsubishi Logistics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mitsubishi Logistics's Beneish M-Score falls into.


TSE:9301
83GF Score
Mitsubishi Logistics Corp TSE:9301
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsubishi Logistics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mitsubishi Logistics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1295+0.528 * 1.0458+0.404 * 0.9497+0.892 * 0.9626+0.115 * 1.0199
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.075403-0.327 * 1.0592
=-2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円44,227 Mil.
Revenue was 円273,443 Mil.
Gross Profit was 円33,535 Mil.
Total Current Assets was 円139,937 Mil.
Total Assets was 円639,786 Mil.
Property, Plant and Equipment(Net PPE) was 円287,811 Mil.
Depreciation, Depletion and Amortization(DDA) was 円17,703 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円106,262 Mil.
Long-Term Debt & Capital Lease Obligation was 円75,199 Mil.
Net Income was 円54,773 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円6,531 Mil.
Total Receivables was 円40,679 Mil.
Revenue was 円284,065 Mil.
Gross Profit was 円36,435 Mil.
Total Current Assets was 円125,881 Mil.
Total Assets was 円626,058 Mil.
Property, Plant and Equipment(Net PPE) was 円281,711 Mil.
Depreciation, Depletion and Amortization(DDA) was 円17,694 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円93,158 Mil.
Long-Term Debt & Capital Lease Obligation was 円74,492 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44227 / 273443) / (40679 / 284065)
=0.161741 / 0.143203
=1.1295

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(36435 / 284065) / (33535 / 273443)
=0.128263 / 0.12264
=1.0458

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (139937 + 287811) / 639786) / (1 - (125881 + 281711) / 626058)
=0.33142 / 0.348955
=0.9497

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=273443 / 284065
=0.9626

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17694 / (17694 + 281711)) / (17703 / (17703 + 287811))
=0.059097 / 0.057945
=1.0199

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 273443) / (0 / 284065)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((75199 + 106262) / 639786) / ((74492 + 93158) / 626058)
=0.283628 / 0.267787
=1.0592

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(54773 - 0 - 6531) / 639786
=0.075403

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mitsubishi Logistics has a M-score of -2.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.05 mean?
Mitsubishi Logistics (TSE:9301) has a Beneish M-Score of -2.05 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsubishi Logistics and its competitors. According to the industry distribution chart, Mitsubishi Logistics ranks #761 out of 964 companies in the Transportation industry, placing it in the top 78.9%.
Is Mitsubishi Logistics' Beneish M-Score too high?
Mitsubishi Logistics' current Beneish M-Score is -2.05. Based on the distribution chart, Mitsubishi Logistics ranks #761 out of 964 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Mitsubishi Logistics has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsubishi Logistics' Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Mitsubishi Logistics ranks #761 out of 964 companies for Beneish M-Score. This places Mitsubishi Logistics in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mitsubishi Logistics and its competitors. Mitsubishi Logistics's current Beneish M-Score is -2.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsubishi Logistics stock overvalued right now?
Based on GuruFocus' analysis, Mitsubishi Logistics (TSE:9301) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,183.55, compared to a current price of 円1,570.50 — trading 32.7% above its estimated fair value. The current Beneish M-Score is -2.05. Mitsubishi Logistics' overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mitsubishi Logistics (TSE:9301), the current Beneish M-Score is -2.05 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsubishi Logistics (TSE:9301) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsubishi Logistics stock appears to be overvalued. The current stock price of 円1,570.50 is trading 32.7% above its estimated GF Value™ of 円1,183.55. GuruFocus considers Mitsubishi Logistics to be Significantly Overvalued.

Key valuation signals for TSE:9301:

  • Beneish M-Score: -2.05
  • GF Value™: 円1,183.55 vs. price of 円1,570.50 (32.7% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the TSE:9301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsubishi Logistics Business Description

Other Exchanges MILGF:USAMIB:Germany
Address 1-19-1 Nihonbashi, Nihonbashi Diamond Building, Chuo-ku, Tokyo, JPN, 103-0027
Mitsubishi Logistics Corp is a Japan-based logistics and real estate investment company. The company organizes itself into two segments: logistics and real estate. Logistics, which contributes the majority of revenue, includes warehousing; air, ocean, and rail transportation; port-terminal operations; and international freight forwarding. The real estate segment buys, sells, and leases office buildings and other commercial real estate. The company derives the vast majority of revenue domestically.
83GF Score

Get the complete analysis for TSE:9301

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,570.50
Price
円1,183.55
GF Value