Mitsubishi Logistics (TSE:9301) Cyclically Adjusted FCF per Share: 円72.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9301 Mitsubishi Logistics Corp TSE:9301
83 GF Score
Price 円1,617.50
GF Value 円1,184.54
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Mitsubishi Logistics Cyclically Adjusted FCF per Share?

Mitsubishi Logistics TSE:9301 +1.00% 83 Cyclically Adjusted FCF per Share is 円72.24 as of Mar. 2026. GuruFocus rates TSE:9301 with a GF Score™ of 83/100 and a GF Value™ of 円1,184.54 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsubishi Logistics's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円21.029. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円72.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsubishi Logistics's average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsubishi Logistics was 12.30% per year. The lowest was 4.20% per year. And the median was 9.45% per year.

As of today (2026-07-24), Mitsubishi Logistics's current stock price is 円1617.50. Mitsubishi Logistics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円72.24. Mitsubishi Logistics's Cyclically Adjusted Price-to-FCF of today is 22.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsubishi Logistics was 21.90. The lowest was 8.16. And the median was 12.87.


Mitsubishi Logistics  (TSE:9301) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsubishi Logistics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1617.50/72.24
=22.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsubishi Logistics was 21.90. The lowest was 8.16. And the median was 12.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsubishi Logistics Cyclically Adjusted FCF per Share Related Terms


Mitsubishi Logistics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mitsubishi Logistics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsubishi Logistics Cyclically Adjusted FCF per Share Chart

Mitsubishi Logistics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.59 63.79 71.35 76.58 72.24

Mitsubishi Logistics Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.58 71.52 71.25 71.82 72.24

TSE:9301 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Mitsubishi Logistics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsubishi Logistics Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsubishi Logistics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsubishi Logistics's Cyclically Adjusted Price-to-FCF falls into.


TSE:9301
83GF Score
Mitsubishi Logistics Corp TSE:9301
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsubishi Logistics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsubishi Logistics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=21.029/112.7000*112.7000
=21.029

Current CPI (Mar. 2026) = 112.7000.

Mitsubishi Logistics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.630 98.100 4.170
201609 14.684 98.000 16.887
201612 19.789 98.400 22.665
201703 10.904 98.100 12.527
201706 8.841 98.500 10.116
201709 15.793 98.800 18.015
201712 8.576 99.400 9.723
201803 15.837 99.200 17.992
201806 5.530 99.200 6.283
201809 15.275 99.900 17.232
201812 10.471 99.700 11.836
201903 22.043 99.700 24.917
201906 0.685 99.800 0.774
201909 19.284 100.100 21.711
201912 -2.085 100.500 -2.338
202003 23.089 100.300 25.943
202006 8.295 99.900 9.358
202009 50.405 99.900 56.863
202012 16.745 99.300 19.005
202103 19.218 99.900 21.680
202106 0.058 99.500 0.066
202109 21.412 100.100 24.107
202112 7.807 100.100 8.790
202203 59.898 101.100 66.771
202206 13.777 101.800 15.252
202209 23.901 103.100 26.127
202212 29.307 104.100 31.728
202303 35.121 104.400 37.913
202306 14.798 105.200 15.853
202309 30.967 106.200 32.862
202312 18.625 106.800 19.654
202403 43.994 107.200 46.251
202406 -9.552 108.200 -9.949
202409 22.887 108.900 23.686
202412 37.446 110.700 38.123
202503 28.646 111.100 29.059
202506 -49.800 111.700 -50.246
202509 15.641 112.000 15.739
202512 4.208 113.000 4.197
202603 21.029 112.700 21.029

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円72.24 mean?
Mitsubishi Logistics (TSE:9301) has a Cyclically Adjusted FCF per Share of 円72.24 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsubishi Logistics and its competitors.
Is Mitsubishi Logistics' Cyclically Adjusted FCF per Share too high?
Mitsubishi Logistics' current Cyclically Adjusted FCF per Share is 円72.24. Overall, Mitsubishi Logistics has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsubishi Logistics' Cyclically Adjusted FCF per Share compare to UPS and FDX?
Mitsubishi Logistics' Cyclically Adjusted FCF per Share of 円72.24 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsubishi Logistics and its competitors. Mitsubishi Logistics's current Cyclically Adjusted FCF per Share is 円72.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsubishi Logistics stock overvalued right now?
Based on GuruFocus' analysis, Mitsubishi Logistics (TSE:9301) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,184.54, compared to a current price of 円1,617.50 — trading 36.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円72.24. Mitsubishi Logistics' overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mitsubishi Logistics (TSE:9301), the current Cyclically Adjusted FCF per Share is 円72.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsubishi Logistics (TSE:9301) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsubishi Logistics stock appears to be overvalued. The current stock price of 円1,617.50 is trading 36.6% above its estimated GF Value™ of 円1,184.54. GuruFocus considers Mitsubishi Logistics to be Significantly Overvalued.

Key valuation signals for TSE:9301:

  • Cyclically Adjusted FCF per Share: 円72.24
  • GF Value™: 円1,184.54 vs. price of 円1,617.50 (36.6% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the TSE:9301 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsubishi Logistics Business Description

Other Exchanges MILGF:USAMIB:Germany
Address 1-19-1 Nihonbashi, Nihonbashi Diamond Building, Chuo-ku, Tokyo, JPN, 103-0027
Mitsubishi Logistics Corp is a Japan-based logistics and real estate investment company. The company organizes itself into two segments: logistics and real estate. Logistics, which contributes the majority of revenue, includes warehousing; air, ocean, and rail transportation; port-terminal operations; and international freight forwarding. The real estate segment buys, sells, and leases office buildings and other commercial real estate. The company derives the vast majority of revenue domestically.
83GF Score

Get the complete analysis for TSE:9301

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,617.50
Price
円1,184.54
GF Value