HVLM (Huron Valley Bancorp) Net-Net Working Capital: $-261.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HVLM Huron Valley Bancorp Inc HVLM
65 GF Score
Price $36.25
GF Value $32.70
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Huron Valley Bancorp Net-Net Working Capital?

Huron Valley Bancorp HVLM 65 Net-Net Working Capital is $-261.16 as of Dec. 2025. GuruFocus rates HVLM with a GF Score™ of 65/100 and a GF Value™ of $32.70 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 9 Banks companies, Huron Valley Bancorp ranks worse than 11111100% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Huron Valley Bancorp's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-261.16.

The industry rank for Huron Valley Bancorp's Net-Net Working Capital or its related term are showing as below:

HVLM's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.97
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Huron Valley Bancorp  (OTCPK:HVLM) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Huron Valley Bancorp Net-Net Working Capital Related Terms


Huron Valley Bancorp Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Huron Valley Bancorp's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huron Valley Bancorp Net-Net Working Capital Chart

Huron Valley Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -156.08 -182.06 -215.43 -222.72 -261.16

Huron Valley Bancorp Semi-Annual Data
Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -156.08 -182.06 -215.43 -222.72 -261.16

HVLM vs GNRV, PWBK, JFWV: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Huron Valley Bancorp's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huron Valley Bancorp Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Huron Valley Bancorp's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Huron Valley Bancorp's Price-to-Net-Net-Working-Capital falls into.


HVLM
65GF Score
Huron Valley Bancorp Inc HVLM
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huron Valley Bancorp Net-Net Working Capital Calculation

Huron Valley Bancorp's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13.056+0+0.75 * 0+0.5 * 0-243.398
-0-0)/0.882
=-261.16

Huron Valley Bancorp's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13.056+0+0.75 * 0+0.5 * 0-243.398
-0-0)/0.882
=-261.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-261.16 mean?
Huron Valley Bancorp (HVLM) has a Net-Net Working Capital of $-261.16 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Huron Valley Bancorp According to the industry distribution chart, Huron Valley Bancorp ranks #999999 out of 9 companies in the Banks industry.
Is Huron Valley Bancorp's Net-Net Working Capital too high?
Huron Valley Bancorp's current Net-Net Working Capital is $-261.16. Based on the distribution chart, Huron Valley Bancorp ranks #999999 out of 9 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Huron Valley Bancorp has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Huron Valley Bancorp's Net-Net Working Capital compare to GNRV and PWBK?
According to the Banks industry distribution chart, Huron Valley Bancorp ranks #999999 out of 9 companies for Net-Net Working Capital. This places Huron Valley Bancorp in the lower half of its industry. The industry median Net-Net Working Capital is 1.97. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.97, based on 9 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Huron Valley Bancorp For the Banks industry, the median Net-Net Working Capital is 1.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Huron Valley Bancorp's current Net-Net Working Capital is $-261.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huron Valley Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Huron Valley Bancorp (HVLM) is currently considered Modestly Overvalued. The stock's GF Value™ is $32.70, compared to a current price of $36.25 — trading 10.9% above its estimated fair value. The current Net-Net Working Capital is $-261.16. Huron Valley Bancorp's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Huron Valley Bancorp (HVLM), the current Net-Net Working Capital is $-261.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huron Valley Bancorp (HVLM) Overvalued in 2026?

Based on GuruFocus' analysis, Huron Valley Bancorp stock appears to be overvalued. The current stock price of $36.25 is trading 10.9% above its estimated GF Value™ of $32.70. GuruFocus considers Huron Valley Bancorp to be Modestly Overvalued.

Key valuation signals for HVLM:

  • Net-Net Working Capital: $-261.16
  • GF Value™: $32.70 vs. price of $36.25 (10.9% above fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the HVLM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huron Valley Bancorp Business Description

Address 130 S. Milford Road, Milford, MI, USA, 48381
Huron Valley Bancorp Inc is a bank holding company. The company is engaged in the business of general commercial and retail banking. The bank offers a variety of deposit products, including checking accounts, savings accounts, time deposits, and short-term deposits. The bank provides lending activities in the residential and commercial mortgage market, general commercial market, and consumer installment marketplace.
65GF Score

Get the complete analysis for HVLM

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.25
Price
$32.70
GF Value