INTJ (Intelligent Group) Net-Net Working Capital: $5.37 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

INTJ Intelligent Group Ltd INTJ
39 GF Score
Price $3.17
! 3 Warning Signs
View Full Analysis

What is Intelligent Group Net-Net Working Capital?

Intelligent Group INTJ -10.43% 39 Net-Net Working Capital is $5.37 as of Nov. 2025. GuruFocus rates INTJ with a GF Score™ of 39/100. The stock has 3 warning signs investors should review. Among 445 Business Services companies, Intelligent Group ranks better than 97.75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Intelligent Group's Net-Net Working Capital for the quarter that ended in Nov. 2025 was $5.37.

The industry rank for Intelligent Group's Net-Net Working Capital or its related term are showing as below:

INTJ's Price-to-Net-Net-Working-Capital is ranked better than
97.75% of 445 companies
in the Business Services industry
Industry Median: 5.64 vs INTJ: 0.59

Intelligent Group  (NAS:INTJ) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Intelligent Group Net-Net Working Capital Related Terms


Intelligent Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Intelligent Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intelligent Group Net-Net Working Capital Chart

Intelligent Group Annual Data
Trend Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Net-Net Working Capital
Get a 7-Day Free Trial 1.79 1.86 2.41 11.40 5.37

Intelligent Group Semi-Annual Data
Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 2.41 11.70 11.40 11.69 5.37

INTJ vs KARX, ZTG, VCIG: Net-Net Working Capital Comparison

For the Consulting Services subindustry, Intelligent Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intelligent Group Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, Intelligent Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Intelligent Group's Price-to-Net-Net-Working-Capital falls into.


INTJ
39GF Score
Intelligent Group Ltd INTJ
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intelligent Group Net-Net Working Capital Calculation

Intelligent Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2025 is calculated as

Net-Net Working Capital(A: Nov. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.675+0.75 * 0.305+0.5 * 0-0.657
-0-0)/1.537
=5.37

Intelligent Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Nov. 2025 is calculated as

Net-Net Working Capital(Q: Nov. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.675+0.75 * 0.305+0.5 * 0-0.657
-0-0)/1.537
=5.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $5.37 mean?
Intelligent Group (INTJ) has a Net-Net Working Capital of $5.37 as of Nov. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Intelligent Group According to the industry distribution chart, Intelligent Group ranks #10 out of 445 companies in the Business Services industry, placing it in the top 2.2%.
Is Intelligent Group's Net-Net Working Capital too high?
Intelligent Group's current Net-Net Working Capital is $5.37. The Business Services industry median Net-Net Working Capital is 5.64. Intelligent Group's value of $5.37 is 4.8% below this industry median. Based on the distribution chart, Intelligent Group ranks #10 out of 445 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Intelligent Group has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Intelligent Group's Net-Net Working Capital compare to KARX and ZTG?
According to the Business Services industry distribution chart, Intelligent Group ranks #10 out of 445 companies for Net-Net Working Capital. This places Intelligent Group in the top 2% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.64. Intelligent Group's value of $5.37 is 4.8% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.64, based on 445 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Intelligent Group's current Net-Net Working Capital of $5.37 is 4.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Intelligent Group For the Business Services industry, the median Net-Net Working Capital is 5.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intelligent Group's current Net-Net Working Capital is $5.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intelligent Group stock overvalued right now?
Intelligent Group (INTJ) has a current Net-Net Working Capital of $5.37. The current Net-Net Working Capital is $5.37 and 4.8% below the Business Services industry median of 5.64. Intelligent Group's overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Intelligent Group (INTJ), the current Net-Net Working Capital is $5.37 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Intelligent Group Business Description

Address 18 Harcourt Road, 1203C, Level 12, Tower 1, Admiralty Centre, Admiralty, Hong Kong, HKG
Intelligent Group Ltd is a professional services provider in Hong Kong that principally engages in the provision of Financial PR services. The company provides a substantial number of holistic and comprehensive Financial PR services to its clients. It advises its clients on their communications and reputation management efforts. Its Financial PR services include creating multi-stakeholder communications programs, arranging press conferences and interviews, participating in the preparation of news releases and shareholders' meetings, monitoring news publications, identifying shareholders, targeting potential investors, organizing corporate events, and implementing crisis management policies and procedures. The company derives all its revenue from Hong Kong.
39GF Score

Get the complete analysis for INTJ

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.17
Price