Aeon Thana Sinsap (Thailand) PCL (STU:AE3) Net-Net Working Capital: €-5.89 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:AE3 Aeon Thana Sinsap (Thailand) PCL STU:AE3
54 GF Score
Price €2.30
GF Value €2.69
! 2 Warning Signs
View Full Analysis

What is Aeon Thana Sinsap (Thailand) PCL Net-Net Working Capital?

Aeon Thana Sinsap (Thailand) PCL STU:AE3 54 Net-Net Working Capital is €-5.89 as of May. 2026. GuruFocus rates STU:AE3 with a GF Score™ of 54/100 and a GF Value™ of €2.69. The stock has 2 warning signs investors should review. Among 79 Credit Services companies, Aeon Thana Sinsap (Thailand) PCL ranks worse than 1265821.52% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital for the quarter that ended in May. 2026 was €-5.89.

The industry rank for Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital or its related term are showing as below:

STU:AE3's Price-to-Net-Net-Working-Capital is not ranked *
in the Credit Services industry.
Industry Median: 6.9
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Aeon Thana Sinsap (Thailand) PCL  (STU:AE3) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Aeon Thana Sinsap (Thailand) PCL Net-Net Working Capital Related Terms


Aeon Thana Sinsap (Thailand) PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Thana Sinsap (Thailand) PCL Net-Net Working Capital Chart

Aeon Thana Sinsap (Thailand) PCL Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.14 -7.50 -6.73 -6.96 -6.26

Aeon Thana Sinsap (Thailand) PCL Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.59 -6.46 -6.44 -6.26 -5.89

STU:AE3 vs V, MA, AXP: Net-Net Working Capital Comparison

For the Credit Services subindustry, Aeon Thana Sinsap (Thailand) PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Thana Sinsap (Thailand) PCL Price-to-Net-Net-Working-Capital vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Aeon Thana Sinsap (Thailand) PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Aeon Thana Sinsap (Thailand) PCL's Price-to-Net-Net-Working-Capital falls into.


STU:AE3
54GF Score
Aeon Thana Sinsap (Thailand) PCL STU:AE3
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Thana Sinsap (Thailand) PCL Net-Net Working Capital Calculation

Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2026 is calculated as

Net-Net Working Capital(A: Feb. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(103.477+0+0.75 * 2.533+0.5 * 0-1629.39
-0-25.298)/247.500
=-6.26

Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in May. 2026 is calculated as

Net-Net Working Capital(Q: May. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(109.203+0+0.75 * 3.331+0.5 * 0-1544.89
-0-25.327)/247.500
=-5.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-5.89 mean?
Aeon Thana Sinsap (Thailand) PCL (STU:AE3) has a Net-Net Working Capital of €-5.89 as of May. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aeon Thana Sinsap (Thailand) PCL According to the industry distribution chart, Aeon Thana Sinsap (Thailand) PCL ranks #999999 out of 79 companies in the Credit Services industry.
Is Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital too high?
Aeon Thana Sinsap (Thailand) PCL's current Net-Net Working Capital is €-5.89. Based on the distribution chart, Aeon Thana Sinsap (Thailand) PCL ranks #999999 out of 79 companies in the Credit Services industry, which is in the bottom quartile relative to peers. Overall, Aeon Thana Sinsap (Thailand) PCL has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Aeon Thana Sinsap (Thailand) PCL's Net-Net Working Capital compare to V and MA?
According to the Credit Services industry distribution chart, Aeon Thana Sinsap (Thailand) PCL ranks #999999 out of 79 companies for Net-Net Working Capital. This places Aeon Thana Sinsap (Thailand) PCL in the lower half of its industry. The industry median Net-Net Working Capital is 6.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Credit Services company?
The median Net-Net Working Capital among Credit Services companies is 6.90, based on 79 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Aeon Thana Sinsap (Thailand) PCL For the Credit Services industry, the median Net-Net Working Capital is 6.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeon Thana Sinsap (Thailand) PCL's current Net-Net Working Capital is €-5.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Thana Sinsap (Thailand) PCL stock overvalued right now?
Aeon Thana Sinsap (Thailand) PCL (STU:AE3) has a current Net-Net Working Capital of €-5.89. The stock's GF Value™ is €2.69, compared to a current price of €2.30 — trading 14.5% below its estimated fair value. The current Net-Net Working Capital is €-5.89. Aeon Thana Sinsap (Thailand) PCL's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Aeon Thana Sinsap (Thailand) PCL (STU:AE3), the current Net-Net Working Capital is €-5.89 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Thana Sinsap (Thailand) PCL (STU:AE3) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Thana Sinsap (Thailand) PCL stock appears to be undervalued. The current stock price of €2.30 is trading 14.5% below its estimated GF Value™ of €2.69.

Key valuation signals for STU:AE3:

  • Net-Net Working Capital: €-5.89
  • GF Value™: €2.69 vs. price of €2.30 (14.5% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the STU:AE3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Thana Sinsap (Thailand) PCL Business Description

Other Exchanges AEONTS:Thailand
Address Sukhumvit Road, 388, 27th Floor, Exchange Tower, Klongtoey, Bangkok, THA, 10110
Aeon Thana Sinsap (Thailand) PCL provides retail financial services including credit card issuance, hire-purchase loans, and other personal loans that collectively provide almost all the company's revenue. The company operates in two segments; Retail finance services and Other business. It generates maximum revenue from the Retail finance services segment which Consist of credit card, hire-purchase and personal loans and others.
54GF Score

Get the complete analysis for STU:AE3

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.30
Price
€2.69
GF Value