DEI (Douglas Emmett) Operating Income: $191 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DEI Douglas Emmett Inc DEI
74 GF Score
Price $11.50
GF Value $14.21
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Douglas Emmett Operating Income?

Douglas Emmett DEI -2.54% 74 Operating Income is $191 Mil as of Mar. 2026. GuruFocus rates DEI with a GF Score™ of 74/100 and a GF Value™ of $14.21 (Modestly Undervalued). The stock has 8 warning signs investors should review.

Douglas Emmett's Operating Income for the three months ended in Mar. 2026 was $49 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was $191 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Douglas Emmett's Operating Income for the three months ended in Mar. 2026 was $49 Mil. Douglas Emmett's Revenue for the three months ended in Mar. 2026 was $251 Mil. Therefore, Douglas Emmett's Operating Margin % for the quarter that ended in Mar. 2026 was 19.50%.

Warning Sign:

Douglas Emmett Inc operating margin has been in a 5-year decline. The average rate of decline per year is -1.1%.

Douglas Emmett's 5-Year average Growth Rate for Operating Margin % was -1.10% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Douglas Emmett's annualized ROC % for the quarter that ended in Mar. 2026 was 2.22%. Douglas Emmett's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 1,903.14%.


Douglas Emmett  (NYSE:DEI) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Douglas Emmett's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=195.764 * ( 1 - 0% )/( (8826.437 + 8794.441)/ 2 )
=195.764/8810.439
=2.22 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9288.181 - 120.955 - ( 340.789 - max(0, 171.79 - 523.706+340.789))
=8826.437

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9304.464 - 217.591 - ( 357.248 - max(0, 217.591 - 510.023+357.248))
=8794.441

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Douglas Emmett's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=207.728/( ( (14.405 + max(-46.181, 0)) + (7.425 + max(-86.679, 0)) )/ 2 )
=207.728/( ( 14.405 + 7.425 )/ 2 )
=207.728/10.915
=1,903.14 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(125.609 + 0 + 0) - (120.955 + 50.835 + 0)
=-46.181

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(130.912 + 0 + 0) - (217.591 + 49.551 + -49.551)
=-86.679

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Douglas Emmett's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=48.941/250.959
=19.50 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Douglas Emmett Operating Income Related Terms


Douglas Emmett Operating Income Historical Data

* Premium members only.

The historical data trend for Douglas Emmett's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Douglas Emmett Operating Income Chart

Douglas Emmett Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 201.15 241.63 149.67 206.82 190.45

Douglas Emmett Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.65 47.42 44.76 48.94 50.35
DEI
74GF Score
Douglas Emmett Inc DEI
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Douglas Emmett Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $191 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of $191 Mil mean?
Douglas Emmett (DEI) has a Operating Income of $191 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Douglas Emmett and its competitors.
Is Douglas Emmett's Operating Income too high?
Douglas Emmett's current Operating Income is $191 Mil. Overall, Douglas Emmett has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Douglas Emmett's Operating Income compare to ESBA and PDM?
Douglas Emmett's Operating Income of $191 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a REITs company?
A good Operating Income depends on the REITs industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Douglas Emmett and its competitors. Douglas Emmett's current Operating Income is $191 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Douglas Emmett stock overvalued right now?
Based on GuruFocus' analysis, Douglas Emmett (DEI) is currently considered Modestly Undervalued. The stock's GF Value™ is $14.21, compared to a current price of $11.50 — trading 19.1% below its estimated fair value. The current Operating Income is $191 Mil. Douglas Emmett's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Douglas Emmett (DEI), the current Operating Income is $191 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Douglas Emmett (DEI) Overvalued in 2026?

Based on GuruFocus' analysis, Douglas Emmett stock appears to be undervalued. The current stock price of $11.50 is trading 19.1% below its estimated GF Value™ of $14.21. GuruFocus considers Douglas Emmett to be Modestly Undervalued.

Key valuation signals for DEI:

  • Operating Income: $191 Mil
  • GF Value™: $14.21 vs. price of $11.50 (19.1% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the DEI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Douglas Emmett Business Description

Industry Real EstateREITs
Address 1299 Ocean Avenue, Suite 1000, Santa Monica, CA, USA, 90401
Douglas Emmett Inc is an integrated, self-administered, and self-managed REIT. The group focuses on owning, acquiring, developing, and managing a substantial market share of office properties and multifamily communities in neighborhoods with supply constraints, high-end executive housing, and key lifestyle amenities. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks/Encino, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii. It has two business segments: the office segment and multifamily segment, of which Office segment derives maximum revenue.
74GF Score

Get the complete analysis for DEI

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.50
Price
$14.21
GF Value