DEI (Douglas Emmett) 3-Year ROIIC % : 9.75% (As of Dec. 2025) — 408% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DEI Douglas Emmett Inc DEI
74 GF Score
Price $11.50
GF Value $14.21
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Douglas Emmett 3-Year ROIIC %?

Douglas Emmett DEI -2.54% 74 3-Year ROIIC % is 9.75 as of Dec. 2025, which is 408% above its 10-year median of 1.92. GuruFocus rates DEI with a GF Score™ of 74/100 and a GF Value™ of $14.21 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 684 REITs companies, Douglas Emmett ranks better than 78.51% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Douglas Emmett's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 9.75%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Douglas Emmett's 3-Year ROIIC % or its related term are showing as below:

DEI's 3-Year ROIIC % is ranked better than
78.51% of 684 companies
in the REITs industry
Industry Median: 3.64 vs DEI: 9.75

Douglas Emmett  (NYSE:DEI) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Douglas Emmett 3-Year ROIIC % Related Terms


Douglas Emmett 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Douglas Emmett's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Douglas Emmett 3-Year ROIIC % Chart

Douglas Emmett Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.95 -0.39 24.81 -9.30 9.75

Douglas Emmett Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 9.75 0.00 0.00

DEI vs ESBA, PDM, DEA: 3-Year ROIIC % Comparison

For the REIT - Office subindustry, Douglas Emmett's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Douglas Emmett 3-Year ROIIC % vs REITs Industry

For the REITs industry and Real Estate sector, Douglas Emmett's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Douglas Emmett's 3-Year ROIIC % falls into.


DEI
74GF Score
Douglas Emmett Inc DEI
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Douglas Emmett 3-Year ROIIC % Calculation

Douglas Emmett's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 190.449 (Dec. 2025) - 241.628 (Dec. 2022) )/( 8826.437 (Dec. 2025) - 9351.422 (Dec. 2022) )
=-51.179/-524.985
=9.75%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 9.75 mean?
Douglas Emmett (DEI) has a 3-Year ROIIC % of 9.75 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Douglas Emmett and its competitors. This is 408% above median its historical median of 1.92. According to the industry distribution chart, Douglas Emmett ranks #147 out of 684 companies in the REITs industry, placing it in the top 21.5%.
Is Douglas Emmett's 3-Year ROIIC % too high?
Douglas Emmett's current 3-Year ROIIC % of 9.75 is 408% above median its 10-year median of 1.92. The REITs industry median 3-Year ROIIC % is 3.64. Douglas Emmett's value of 9.75 is 167.9% above this industry median. Based on the distribution chart, Douglas Emmett ranks #147 out of 684 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Douglas Emmett has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Douglas Emmett's 3-Year ROIIC % compare to ESBA and PDM?
According to the REITs industry distribution chart, Douglas Emmett ranks #147 out of 684 companies for 3-Year ROIIC %. This places Douglas Emmett in the top 22% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 3.64. Douglas Emmett's value of 9.75 is 167.9% above this benchmark. While the company's 10-year median is 1.92 vs. the industry median of 3.64, Douglas Emmett has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a REITs company?
The median 3-Year ROIIC % among REITs companies is 3.64, based on 684 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Douglas Emmett's current 3-Year ROIIC % of 9.75 is 167.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Douglas Emmett and its competitors. For the REITs industry, the median 3-Year ROIIC % is 3.64 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Douglas Emmett's current 3-Year ROIIC % is 9.75, which is 408% above median its own 10-year median of 1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Douglas Emmett stock overvalued right now?
Based on GuruFocus' analysis, Douglas Emmett (DEI) is currently considered Modestly Undervalued. The stock's GF Value™ is $14.21, compared to a current price of $11.50 — trading 19.1% below its estimated fair value. The current 3-Year ROIIC % is 9.75, which is 408% above median its 10-year median of 1.92 and 167.9% above the REITs industry median of 3.64. Douglas Emmett's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Douglas Emmett (DEI), the current 3-Year ROIIC % is 9.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Douglas Emmett (DEI) Overvalued in 2026?

Based on GuruFocus' analysis, Douglas Emmett stock appears to be undervalued. The current stock price of $11.50 is trading 19.1% below its estimated GF Value™ of $14.21. GuruFocus considers Douglas Emmett to be Modestly Undervalued.

Key valuation signals for DEI:

  • 3-Year ROIIC %: 9.75 (408% above median its 10-year median of 1.92)
  • GF Value™: $14.21 vs. price of $11.50 (19.1% below fair value)
  • GF Score™: 74/100 with 8 warning signs
  • Industry Position: 167.9% above the REITs median (#147 of 684)

No single metric tells the full story. See the DEI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Douglas Emmett Business Description

Industry Real EstateREITs
Address 1299 Ocean Avenue, Suite 1000, Santa Monica, CA, USA, 90401
Douglas Emmett Inc is an integrated, self-administered, and self-managed REIT. The group focuses on owning, acquiring, developing, and managing a substantial market share of office properties and multifamily communities in neighborhoods with supply constraints, high-end executive housing, and key lifestyle amenities. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks/Encino, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii. It has two business segments: the office segment and multifamily segment, of which Office segment derives maximum revenue.
74GF Score

Get the complete analysis for DEI

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.50
Price
$14.21
GF Value