What is Douglas Emmett Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2025-06-14), Douglas Emmett's Intrinsic Value: Projected FCF is $20.74. The stock price of Douglas Emmett is $14.93. Therefore, Douglas Emmett's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for Douglas Emmett's Intrinsic Value: Projected FCF or its related term are showing as below:
DEI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.55 Med: 1.42 Max: 1.77
Current: 0.72
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Douglas Emmett was 1.77. The lowest was 0.55. And the median was 1.42.
DEI's Price-to-Projected-FCF is ranked worse than 53.41% of 601
companies
in the REITs industry
Industry Median: 0.7
vs DEI: 0.72
Douglas Emmett Intrinsic Value: Projected FCF Historical Data
The historical data trend for Douglas Emmett's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Douglas Emmett Intrinsic Value: Projected FCF Chart
Competitive Comparison of Douglas Emmett's Intrinsic Value: Projected FCF
For the REIT - Office subindustry, Douglas Emmett's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Douglas Emmett's Price-to-Projected-FCF Distribution in the REITs Industry
For the REITs industry and Real Estate sector, Douglas Emmett's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Douglas Emmett's Price-to-Projected-FCF falls into.
Douglas Emmett Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Douglas Emmett (NYSE:DEI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Douglas Emmett's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
14.93
/
20.740856142966
=
0.72
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Douglas Emmett Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Douglas Emmett's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Douglas Emmett Inc is an integrated, self-administered, and self-managed REIT. It is an owner and operator of office and multifamily properties located in coastal submarkets in Los Angeles and Honolulu. The group focuses on owning, acquiring, developing, and managing a substantial market share of office properties and multifamily communities in neighborhoods with supply constraints, high-end executive housing, and key lifestyle amenities. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks/Encino, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii. It has two business segments, the office segment and the multifamily segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
DEI has been successfully added to your 