GURUFOCUS.COM » STOCK LIST » Technology » Software » Maiyue Technology Ltd (HKSE:02501) » Definitions » Operating Income

Maiyue Technology (HKSE:02501) Operating Income : HK$36.1 Mil (TTM As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Maiyue Technology Operating Income?

Maiyue Technology's Operating Income for the six months ended in Dec. 2023 was HK$36.1 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$36.1 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Maiyue Technology's Operating Income for the six months ended in Dec. 2023 was HK$36.1 Mil. Maiyue Technology's Revenue for the six months ended in Dec. 2023 was HK$283.4 Mil. Therefore, Maiyue Technology's Operating Margin % for the quarter that ended in Dec. 2023 was 12.75%.

Maiyue Technology's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Maiyue Technology's annualized ROC % for the quarter that ended in Dec. 2023 was 13.50%. Maiyue Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 35.17%.


Maiyue Technology Operating Income Historical Data

The historical data trend for Maiyue Technology's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maiyue Technology Operating Income Chart

Maiyue Technology Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Operating Income
63.04 78.44 78.44 36.14

Maiyue Technology Semi-Annual Data
Dec20 Dec21 Dec22 Dec23
Operating Income 63.04 78.44 78.44 36.14

Maiyue Technology Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$36.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maiyue Technology  (HKSE:02501) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Maiyue Technology's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=72.286 * ( 1 - 17.3% )/( (381.22 + 504.185)/ 2 )
=59.780522/442.7025
=13.50 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=656.412 - 99.936 - ( 52.291 - max(0, 252.442 - 572.218+52.291))
=504.185

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

Maiyue Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2022  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=82.842/( ( (17.803 + max(178.479, 0)) + (20.64 + max(254.133, 0)) )/ 2 )
=82.842/( ( 196.282 + 274.773 )/ 2 )
=82.842/235.5275
=35.17 %

where Working Capital is:

Working Capital(Q: Dec. 2022 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(221.847 + 4.981 + 110.482) - (87.365 + 0 + 71.466)
=178.479

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(353.684 + 3.235 + 0.010999999999854) - (99.936 + 0 + 2.861)
=254.133

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Maiyue Technology's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=36.143/283.382
=12.75 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Maiyue Technology Operating Income Related Terms

Thank you for viewing the detailed overview of Maiyue Technology's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


Maiyue Technology Business Description

Traded in Other Exchanges
N/A
Address
9 Gehai Road, Room 806, 8th Floor, Office Area, Block B, East Tower, Guangxi, Guangxi Sports Centre Supporting Project Complex, Nanning, CHN
Maiyue Technology Ltd is an integrated IT solutions services provider in the education and government IT solutions markets in Guangxi. It primarily focuses on the provision of customized integrated IT solutions services to customers in the education sector, primarily offline formal public education institutions, for the purpose of digitalized campus development. It aims to utilize technologies in its products and services to assist education institutions in opening up and connecting different departments, functions and facilities of campus in a single platform, realizing the integration and utilization of data from multiple sources, which improves the overall campus experience and effectiveness of teaching and learning.
Executives
Deep Blue Ocean Electronics Technology Limited 2101 Beneficial owner
Deng Caidie 2201 Interest of corporation controlled by you
He Deling 2202 Interest of your spouse
Kong Xiaoyan 2202 Interest of your spouse
Li Changqing 2201 Interest of corporation controlled by you
Wang Yufei 2201 Interest of corporation controlled by you
Xu Tao 2202 Interest of your spouse
Yang Zihan 2202 Interest of your spouse
Zhang Guangbai 2201 Interest of corporation controlled by you
Canwest Profits Limited 2101 Beneficial owner
Ng Ling Ling 2202 Interest of your spouse
Chan Eong Liat Jason 2201 Interest of corporation controlled by you
Koh Lik Ching 2202 Interest of your spouse
Million Oak Limited 2101 Beneficial owner
Ye Shanmin 2201 Interest of corporation controlled by you

Maiyue Technology Headlines

No Headlines