GURUFOCUS.COM » STOCK LIST » Technology » Software » Maiyue Technology Ltd (HKSE:02501) » Definitions » ROC %

Maiyue Technology (HKSE:02501) ROC % : -3.05% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Maiyue Technology ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Maiyue Technology's annualized return on capital (ROC %) for the quarter that ended in Jun. 2024 was -3.05%.

As of today (2025-04-12), Maiyue Technology's WACC % is 8.97%. Maiyue Technology's ROC % is 6.89% (calculated using TTM income statement data). Maiyue Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Maiyue Technology ROC % Historical Data

The historical data trend for Maiyue Technology's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maiyue Technology ROC % Chart

Maiyue Technology Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROC %
36.88 32.66 21.51 6.75

Maiyue Technology Semi-Annual Data
Dec20 Dec21 Dec22 Jun23 Dec23 Jun24
ROC % Get a 7-Day Free Trial - - -6.75 16.97 -3.05

Maiyue Technology ROC % Calculation

Maiyue Technology's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=36.143 * ( 1 - 17.3% )/( (381.22 + 504.185)/ 2 )
=29.890261/442.7025
=6.75 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=656.412 - 99.936 - ( 52.291 - max(0, 252.442 - 572.218+52.291))
=504.185

Maiyue Technology's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2024 is calculated as:

ROC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-18.554 * ( 1 - 16.46% )/( (504.185 + 513.607)/ 2 )
=-15.5000116/508.896
=-3.05 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=656.412 - 99.936 - ( 52.291 - max(0, 252.442 - 572.218+52.291))
=504.185

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=606.621 - 76.192 - ( 16.822 - max(0, 254.727 - 520.147+16.822))
=513.607

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maiyue Technology  (HKSE:02501) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Maiyue Technology's WACC % is 8.97%. Maiyue Technology's ROC % is 6.89% (calculated using TTM income statement data). Maiyue Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Maiyue Technology ROC % Related Terms

Thank you for viewing the detailed overview of Maiyue Technology's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Maiyue Technology Business Description

Traded in Other Exchanges
N/A
Address
9 Gehai Road, Room 806, 8th Floor, Office Area, Block B, East Tower, Guangxi, Guangxi Sports Centre Supporting Project Complex, Nanning, CHN
Maiyue Technology Ltd is an integrated IT solutions services provider in the education and government IT solutions markets in Guangxi. It primarily focuses on the provision of customized integrated IT solutions services to customers in the education sector, primarily offline formal public education institutions, for the purpose of digitalized campus development. It aims to utilize technologies in its products and services to assist education institutions in opening up and connecting different departments, functions and facilities of campus in a single platform, realizing the integration and utilization of data from multiple sources, which improves the overall campus experience and effectiveness of teaching and learning.
Executives
Chan Eong Liat Jason 2201 Interest of corporation controlled by you
Deep Blue Ocean Electronics Technology Limited 2101 Beneficial owner
Deng Caidie 2201 Interest of corporation controlled by you
He Deling 2202 Interest of your spouse
Kong Xiaoyan 2202 Interest of your spouse
Li Changqing 2201 Interest of corporation controlled by you
Wang Yufei 2201 Interest of corporation controlled by you
Xu Tao 2202 Interest of your spouse
Yang Zihan 2202 Interest of your spouse
Zhang Guangbai 2201 Interest of corporation controlled by you
Canwest Profits Limited 2101 Beneficial owner
Ng Ling Ling 2202 Interest of your spouse
Koh Lik Ching 2202 Interest of your spouse
Million Oak Limited 2101 Beneficial owner
Ye Shanmin 2201 Interest of corporation controlled by you

Maiyue Technology Headlines

No Headlines