GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » JD Sports Fashion PLC (OTCPK:JDDSF) » Definitions » Owner Earnings per Share (TTM)

JDDSF (JD Sports Fashion) Owner Earnings per Share (TTM) : 0.26 (As of Jan. 2024)


View and export this data going back to 2017. Start your Free Trial

What is JD Sports Fashion Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

JD Sports Fashion's Owner Earnings per Share (TTM) ended in Jan. 2024 was $0.26. It's Price-to-Owner-Earnings ratio for today is 5.62.


The historical rank and industry rank for JD Sports Fashion's Owner Earnings per Share (TTM) or its related term are showing as below:

JDDSF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.83   Med: 11.85   Max: 25.42
Current: 5.66


During the past 13 years, the highest Price-to-Owner-Earnings ratio of JD Sports Fashion was 25.42. The lowest was 4.83. And the median was 11.85.


JDDSF's Price-to-Owner-Earnings is ranked better than
77.74% of 530 companies
in the Retail - Cyclical industry
Industry Median: 11.215 vs JDDSF: 5.66

JD Sports Fashion's Earnings per Share (Diluted) for the six months ended in Jul. 2024 was $0.01. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jul. 2024 was $0.08. It's PE Ratio (TTM) ratio for today is 17.38.

JD Sports Fashion's EPS without NRI for the six months ended in Jul. 2024 was $0.07. Its EPS without NRI for the trailing twelve months (TTM) ended in Jul. 2024 was $0.16. It's PE Ratio without NRI ratio for today is 9.24.


JD Sports Fashion Owner Earnings per Share (TTM) Historical Data

The historical data trend for JD Sports Fashion's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JD Sports Fashion Owner Earnings per Share (TTM) Chart

JD Sports Fashion Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.32 0.25 0.06 0.24

JD Sports Fashion Semi-Annual Data
Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.06 - 0.24 -

Competitive Comparison of JD Sports Fashion's Owner Earnings per Share (TTM)

For the Apparel Retail subindustry, JD Sports Fashion's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD Sports Fashion's Price-to-Owner-Earnings Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, JD Sports Fashion's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where JD Sports Fashion's Price-to-Owner-Earnings falls into.



JD Sports Fashion Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

JD Sports Fashion's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 685
Depreciation, Depletion and Amortization 844
Change In Deferred Tax 262
5Y Average of Maintenance Capital Expenditure 219
Change In Working Capital -250
Shares Outstanding (Diluted Average) 5,183

1. Start with "Net Income" from income statement. JD Sports Fashion's Net Income for the trailing twelve months (TTM) ended in Jan. 2024 was $685 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. JD Sports Fashion's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jan. 2024 was $844 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. JD Sports Fashion's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jan. 2024 was $262 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $219 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

JD Sports Fashion's 5-Year Average Maintenance Capital Expenditure = $219 Mil

5. "Change In Working Capital" is from cashflow statement. JD Sports Fashion's Change In Working Capital for the trailing twelve months (TTM) ended in Jan. 2024 was $-250 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. JD Sports Fashion's Shares Outstanding (Diluted Average) for the months ended in Jan. 2024 was 5183.136 Mil.

JD Sports Fashion's Onwer Earnings Per Share for Jan. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 684.625 +843.837+262.008
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-219.2578+-250.445)/5183.136
=0.26

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.46/0.26
=5.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


JD Sports Fashion Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of JD Sports Fashion's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


JD Sports Fashion Business Description

Traded in Other Exchanges
Address
Hollinsbrook Way, Pilsworth, Bury, Lancashire, GBR, BL9 8RR
JD Sports Fashion PLC is a U.K. retailer of branded sportswear and fashionwear. The company has stores in the United Kingdom, mainland Europe, and outside Europe. The offering includes international brands, such as Adidas, Nike, and The North Face, and own-brand labels, such as McKenzie, Carbrini, Supply & Demand, and The Duffer of St George. The store network consists of various shops: Size?, Footpatrol, Chausport, Sprinter, Scotts, Tessuti, Cloggs, Mainline, and Ultimate Outdoors, among others. Stores are specialized: Footpatrol is a sneaker provider; Size? offers footwear, apparel, and accessories; and Chausport operates throughout France selling international footwear brands, such as Nike.

JD Sports Fashion Headlines