SCOR SE (XSWX:SCR) Forward Rate of Return (Yacktman) %: 0.00% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:SCR SCOR SE XSWX:SCR
49 GF Score
Price CHF30.40
GF Value CHF22.67
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is SCOR SE Forward Rate of Return (Yacktman) %?

SCOR SE XSWX:SCR +5.56% 49 Forward Rate of Return (Yacktman) % is 0.00% as of Dec. 2025. GuruFocus rates XSWX:SCR with a GF Score™ of 49/100 and a GF Value™ of CHF22.67 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 282 Insurance companies, SCOR SE ranks better than 69.86% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. SCOR SE's forward rate of return for was 0.00%.

The historical rank and industry rank for SCOR SE's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XSWX:SCR' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 0   Med: 0   Max: 24.19
Current: 24.19

During the past 13 years, SCOR SE's highest Forward Rate of Return was 24.19. The lowest was 0.00. And the median was 0.00.

XSWX:SCR's Forward Rate of Return (Yacktman) % is ranked better than
69.86% of 282 companies
in the Insurance industry
Industry Median: 16.9 vs XSWX:SCR: 24.19

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


SCOR SE  (XSWX:SCR) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


SCOR SE Forward Rate of Return (Yacktman) % Related Terms


SCOR SE Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for SCOR SE's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCOR SE Forward Rate of Return (Yacktman) % Chart

SCOR SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.06 18.03 0.00 0.00 0.00

SCOR SE Quarterly Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Dec24 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

XSWX:SCR vs RGA, EG, RNR: Forward Rate of Return (Yacktman) % Comparison

For the Insurance - Reinsurance subindustry, SCOR SE's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCOR SE Forward Rate of Return (Yacktman) % vs Insurance Industry

For the Insurance industry and Financial Services sector, SCOR SE's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where SCOR SE's Forward Rate of Return (Yacktman) % falls into.


XSWX:SCR
49GF Score
SCOR SE XSWX:SCR
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCOR SE Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

SCOR SE's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=6.80983333/26.08+0.0394
=30.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 0.00% mean?
SCOR SE (XSWX:SCR) has a Forward Rate of Return (Yacktman) % of 0.00% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on SCOR SE and its competitors. According to the industry distribution chart, SCOR SE ranks #85 out of 282 companies in the Insurance industry, placing it in the top 30.1%.
Is SCOR SE's Forward Rate of Return (Yacktman) % too high?
SCOR SE's current Forward Rate of Return (Yacktman) % is 0.00%. Based on the distribution chart, SCOR SE ranks #85 out of 282 companies in the Insurance industry, which is above the industry midpoint. Overall, SCOR SE has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SCOR SE's Forward Rate of Return (Yacktman) % compare to RGA and EG?
According to the Insurance industry distribution chart, SCOR SE ranks #85 out of 282 companies for Forward Rate of Return (Yacktman) %. This puts SCOR SE in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 16.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Insurance company?
The median Forward Rate of Return (Yacktman) % among Insurance companies is 16.90, based on 282 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on SCOR SE and its competitors. For the Insurance industry, the median Forward Rate of Return (Yacktman) % is 16.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SCOR SE's current Forward Rate of Return (Yacktman) % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCOR SE stock overvalued right now?
Based on GuruFocus' analysis, SCOR SE (XSWX:SCR) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF22.67, compared to a current price of CHF30.40 — trading 34.1% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 0.00%. SCOR SE's overall GF Score™ is 49/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For SCOR SE (XSWX:SCR), the current Forward Rate of Return (Yacktman) % is 0.00% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCOR SE (XSWX:SCR) Overvalued in 2026?

Based on GuruFocus' analysis, SCOR SE stock appears to be overvalued. The current stock price of CHF30.40 is trading 34.1% above its estimated GF Value™ of CHF22.67. GuruFocus considers SCOR SE to be Significantly Overvalued.

Key valuation signals for XSWX:SCR:

  • Forward Rate of Return (Yacktman) %: 0.00%
  • GF Value™: CHF22.67 vs. price of CHF30.40 (34.1% above fair value)
  • GF Score™: 49/100 with 2 warning signs

No single metric tells the full story. See the XSWX:SCR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCOR SE Business Description

Address 5, avenue Kleber, Paris, FRA, 75116
Scor is the world's sixth-largest reinsurer, selling nonlife and life reinsurance. Scor Global Life insures life, health, and annuities. This means in its co-insurance agreements Scor shares in premiums and claims of life insurance contracts that have been sold by a primary insurer. In its excess of loss agreements, Scor reimburses a primary insurer for claims that are filed above an agreed amount. Scor also sells property and casualty reinsurance in coinsurance and excess of loss. Historically, Scor has been better in specialist lines and not as good in lines where there is a large potential for loss.
49GF Score

Get the complete analysis for XSWX:SCR

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF30.40
Price
CHF22.67
GF Value