Dalrymple Bay Infrastructure (ASX:DBI) 3-Year ROIIC % : 15.13% (As of Dec. 2025) — 46% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:DBI Dalrymple Bay Infrastructure Ltd ASX:DBI
45 GF Score
Price A$5.58
GF Value A$3.88
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Dalrymple Bay Infrastructure 3-Year ROIIC %?

Dalrymple Bay Infrastructure ASX:DBI -1.93% 45 3-Year ROIIC % is 15.13 as of Dec. 2025, which is 46% below its 10-year median of 28.13. GuruFocus rates ASX:DBI with a GF Score™ of 45/100 and a GF Value™ of A$3.88 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 938 Transportation companies, Dalrymple Bay Infrastructure ranks better than 73.99% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Dalrymple Bay Infrastructure's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 15.13%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Dalrymple Bay Infrastructure's 3-Year ROIIC % or its related term are showing as below:

ASX:DBI's 3-Year ROIIC % is ranked better than
73.99% of 938 companies
in the Transportation industry
Industry Median: 2.005 vs ASX:DBI: 15.13

Dalrymple Bay Infrastructure  (ASX:DBI) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Dalrymple Bay Infrastructure 3-Year ROIIC % Related Terms


Dalrymple Bay Infrastructure 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Dalrymple Bay Infrastructure's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dalrymple Bay Infrastructure 3-Year ROIIC % Chart

Dalrymple Bay Infrastructure Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
0.00 0.00 0.00 41.13 15.13

Dalrymple Bay Infrastructure Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 41.13 0.00 15.13

ASX:DBI vs UPS, FDX, JBHT: 3-Year ROIIC % Comparison

For the Integrated Freight & Logistics subindustry, Dalrymple Bay Infrastructure's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dalrymple Bay Infrastructure 3-Year ROIIC % vs Transportation Industry

For the Transportation industry and Industrials sector, Dalrymple Bay Infrastructure's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Dalrymple Bay Infrastructure's 3-Year ROIIC % falls into.


ASX:DBI
45GF Score
Dalrymple Bay Infrastructure Ltd ASX:DBI
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dalrymple Bay Infrastructure 3-Year ROIIC % Calculation

Dalrymple Bay Infrastructure's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 39.0428847 (Dec. 2025) - 113.103144 (Dec. 2022) )/( 3366.867 (Dec. 2025) - 3856.489 (Dec. 2022) )
=-74.0602593/-489.622
=15.13%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 15.13 mean?
Dalrymple Bay Infrastructure (ASX:DBI) has a 3-Year ROIIC % of 15.13 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Dalrymple Bay Infrastructure and its competitors. This is 46% below median its historical median of 28.13. Over the past decade, Dalrymple Bay Infrastructure's 3-Year ROIIC % has ranged from 15.13 to 41.13. According to the industry distribution chart, Dalrymple Bay Infrastructure ranks #244 out of 938 companies in the Transportation industry, placing it in the top 26%.
Is Dalrymple Bay Infrastructure's 3-Year ROIIC % too high?
Dalrymple Bay Infrastructure's current 3-Year ROIIC % of 15.13 is 46% below median its 10-year median of 28.13. Over the past 10 years, this metric has ranged from a low of 15.13 to a high of 41.13. The Transportation industry median 3-Year ROIIC % is 2.01. Dalrymple Bay Infrastructure's value of 15.13 is 654.6% above this industry median. Based on the distribution chart, Dalrymple Bay Infrastructure ranks #244 out of 938 companies in the Transportation industry, which is above the industry midpoint. Overall, Dalrymple Bay Infrastructure has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dalrymple Bay Infrastructure's 3-Year ROIIC % compare to UPS and FDX?
According to the Transportation industry distribution chart, Dalrymple Bay Infrastructure ranks #244 out of 938 companies for 3-Year ROIIC %. This puts Dalrymple Bay Infrastructure in the upper half of its industry. The industry median 3-Year ROIIC % is 2.01. Dalrymple Bay Infrastructure's value of 15.13 is 654.6% above this benchmark. Historically, Dalrymple Bay Infrastructure's own 3-Year ROIIC % has ranged from 15.13 to 41.13 over the past decade. While the company's 10-year median is 28.13 vs. the industry median of 2.01, Dalrymple Bay Infrastructure has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Transportation company?
The median 3-Year ROIIC % among Transportation companies is 2.01, based on 938 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dalrymple Bay Infrastructure's current 3-Year ROIIC % of 15.13 is 654.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Dalrymple Bay Infrastructure and its competitors. For the Transportation industry, the median 3-Year ROIIC % is 2.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dalrymple Bay Infrastructure's current 3-Year ROIIC % is 15.13, which is 46% below median its own 10-year median of 28.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dalrymple Bay Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Dalrymple Bay Infrastructure (ASX:DBI) is currently considered Significantly Overvalued. The stock's GF Value™ is A$3.88, compared to a current price of A$5.58 — trading 43.8% above its estimated fair value. The current 3-Year ROIIC % is 15.13, which is 46% below median its 10-year median of 28.13 and 654.6% above the Transportation industry median of 2.01. Dalrymple Bay Infrastructure's overall GF Score™ is 45/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Dalrymple Bay Infrastructure (ASX:DBI), the current 3-Year ROIIC % is 15.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dalrymple Bay Infrastructure (ASX:DBI) Overvalued in 2026?

Based on GuruFocus' analysis, Dalrymple Bay Infrastructure stock appears to be overvalued. The current stock price of A$5.58 is trading 43.8% above its estimated GF Value™ of A$3.88. GuruFocus considers Dalrymple Bay Infrastructure to be Significantly Overvalued.

Key valuation signals for ASX:DBI:

  • 3-Year ROIIC %: 15.13 (46% below median its 10-year median of 28.13)
  • GF Value™: A$3.88 vs. price of A$5.58 (43.8% above fair value)
  • GF Score™: 45/100 with 11 warning signs
  • Industry Position: 654.6% above the Transportation median (#244 of 938)

No single metric tells the full story. See the ASX:DBI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dalrymple Bay Infrastructure Business Description

Address 1 Eagle Street, Level 15, Waterfront Place, Brisbane, QLD, AUS, 4000
Dalrymple Bay Infrastructure operates the Dalrymple Bay Coal Terminal near Mackay in Central Queensland. It serves close to 20 coal mines in the central Bowen Basin and has maximum capacity to export 84 million metric tons per year. The terminal is lightly regulated under the purview of the Queensland Competition Authority. The firm has a lease over the terminal until 2051, with an option to extend to 2100.
45GF Score

Get the complete analysis for ASX:DBI

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$5.58
Price
A$3.88
GF Value