DAPS advertising (BOM:543651) WACC %:7.17% (As of Aug. 19, 2026) — 43% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:543651 DAPS advertising Ltd BOM:543651
77 GF Score
Price ₹24.46
GF Value ₹23.56
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is DAPS advertising WACC %?

DAPS advertising BOM:543651 77 WACC % is 7.17% as of Aug. 19, 2026, which is 43% below its 10-year median of 12.68. GuruFocus rates BOM:543651 with a GF Score™ of 77/100 and a GF Value™ of ₹23.56 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,035 Media - Diversified companies, DAPS advertising ranks better than 51.21% on this metric.

As of today (2026-08-19), DAPS advertising's weighted average cost of capital is 7.17%%. DAPS advertising's ROIC % is 9.75% (calculated using TTM income statement data). DAPS advertising generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


DAPS advertising  (BOM:543651) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, DAPS advertising's weighted average cost of capital is 7.17%%. DAPS advertising's ROIC % is 9.75% (calculated using TTM income statement data). DAPS advertising generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

DAPS advertising WACC % Historical Data

* Premium members only.

The historical data trend for DAPS advertising's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DAPS advertising WACC % Chart

DAPS advertising Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial 0.00 12.65 13.13 12.70 9.25

DAPS advertising Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 13.13 12.81 12.70 12.26 9.25

BOM:543651 vs APP, OMC, TTD: WACC % Comparison

For the Advertising Agencies subindustry, DAPS advertising's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DAPS advertising WACC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, DAPS advertising's WACC % distribution charts can be found below:

* The bar in red indicates where DAPS advertising's WACC % falls into.


BOM:543651
77GF Score
DAPS advertising Ltd BOM:543651
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DAPS advertising WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, DAPS advertising's market capitalization (E) is ₹126.578 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, DAPS advertising's latest one-year semi-annual average Book Value of Debt (D) is ₹11.1027 Mil.
a) weight of equity = E / (E + D) = 126.578 / (126.578 + 11.1027) = 0.9194
b) weight of debt = D / (E + D) = 11.1027 / (126.578 + 11.1027) = 0.0806

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. DAPS advertising's beta is 0.0567.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.0567 * 6% = 7.3602%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, DAPS advertising's interest expense (positive number) was ₹0.74 Mil. Its total Book Value of Debt (D) is ₹11.1027 Mil.
Cost of Debt = 0.74 / 11.1027 = 6.665%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 4.578 / 18.123 = 25.26%.

DAPS advertising's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9194*7.3602%+0.0806*6.665%*(1 - 25.26%)
=7.17%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.17% mean?
DAPS advertising (BOM:543651) has a WACC % of 7.17% as of Aug. 19, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on DAPS advertising and its competitors. This is 43% below median its historical median of 12.68. Over the past decade, DAPS advertising's WACC % has ranged from 7.17 to 13.13. According to the industry distribution chart, DAPS advertising ranks #505 out of 1035 companies in the Media - Diversified industry, placing it in the top 48.8%.
Is DAPS advertising's WACC % too high?
DAPS advertising's current WACC % of 7.17% is 43% below median its 10-year median of 12.68. Over the past 10 years, this metric has ranged from a low of 7.17 to a high of 13.13. The Media - Diversified industry median WACC % is 7.36. DAPS advertising's value of 7.17% is 2.6% below this industry median. Based on the distribution chart, DAPS advertising ranks #505 out of 1035 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, DAPS advertising has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DAPS advertising's WACC % compare to APP and OMC?
According to the Media - Diversified industry distribution chart, DAPS advertising ranks #505 out of 1035 companies for WACC %. This puts DAPS advertising in the upper half of its industry. The industry median WACC % is 7.36. DAPS advertising's value of 7.17% is 2.6% below this benchmark. Historically, DAPS advertising's own WACC % has ranged from 7.17 to 13.13 over the past decade. While the company's 10-year median is 12.68 vs. the industry median of 7.36, DAPS advertising has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.36, based on 1,035 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. DAPS advertising's current WACC % of 7.17% is 2.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on DAPS advertising and its competitors. For the Media - Diversified industry, the median WACC % is 7.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. DAPS advertising's current WACC % is 7.17%, which is 43% below median its own 10-year median of 12.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DAPS advertising stock overvalued right now?
Based on GuruFocus' analysis, DAPS advertising (BOM:543651) is currently considered Fairly Valued. The stock's GF Value™ is ₹23.56, compared to a current price of ₹24.46 — trading 3.8% above its estimated fair value. The current WACC % is 7.17%, which is 43% below median its 10-year median of 12.68 and 2.6% below the Media - Diversified industry median of 7.36. DAPS advertising's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For DAPS advertising (BOM:543651), the current WACC % is 7.17% as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DAPS advertising (BOM:543651) Overvalued in 2026?

Based on GuruFocus' analysis, DAPS advertising stock appears to be overvalued. The current stock price of ₹24.46 is trading 3.8% above its estimated GF Value™ of ₹23.56. GuruFocus considers DAPS advertising to be Fairly Valued.

Key valuation signals for BOM:543651:

  • WACC %: 7.17% (43% below median its 10-year median of 12.68)
  • GF Value™: ₹23.56 vs. price of ₹24.46 (3.8% above fair value)
  • GF Score™: 77/100 with 3 warning signs
  • Industry Position: 2.6% below the Media - Diversified median (#505 of 1035)

No single metric tells the full story. See the BOM:543651 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DAPS advertising Business Description

Address Office No. 9-B, The Mall, 128, Clyde House, Kanpur, UP, IND, 208001
DAPS advertising Ltd is engaged in the business of providing advertising agency services. The company offers a range of advertising media services consisting of print media, electronic media, and outdoor media services which cover advertisement modes such as newspapers, brochures, magazines, television channels, FM channels display of outdoor hoardings, and others.
77GF Score

Get the complete analysis for BOM:543651

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹24.46
Price
₹23.56
GF Value