Farmiera BhdXKLS:0378 9 WACC % is 6.62% as of Jul. 05, 2026, which is 31% above its 10-year median of 5.06. GuruFocus rates XKLS:0378 with a GF Score™ of 9/100. The stock has 2 warning signs investors should review. Among 2,033 Consumer Packaged Goods companies, Farmiera Bhd ranks better than 57.89% on this metric.
As of today (2026-07-05), Farmiera Bhd's weighted average cost of capital is 6.62%%. Farmiera Bhd's ROIC % is 5.96% (calculated using TTM income statement data).
Farmiera Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Farmiera Bhd (XKLS:0378) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Farmiera Bhd's weighted average cost of capital is 6.62%%. Farmiera Bhd's ROIC % is 5.96% (calculated using TTM income statement data).
Farmiera Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Farmiera Bhd WACC % Historical Data
* Premium members only.
The historical data trend for Farmiera Bhd's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Farm Products subindustry, Farmiera Bhd's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Farmiera Bhd WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Farmiera Bhd's WACC % distribution charts can be found below:
* The bar in red indicates where Farmiera Bhd's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Farmiera Bhd's market capitalization (E) is RM99.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Farmiera Bhd's latest one-year semi-annual average Book Value of Debt (D) is RM105.5777 Mil.
a) weight of equity = E / (E + D) = 99.000 / (99.000 + 105.5777) = 0.4839
b) weight of debt = D / (E + D) = 105.5777 / (99.000 + 105.5777) = 0.5161
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Farmiera Bhd's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 1 * 6% = 10.485%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Farmiera Bhd's interest expense (positive number) was RM5.636 Mil. Its total Book Value of Debt (D) is RM105.5777 Mil.
Cost of Debt = 5.636 / 105.5777 = 5.3382%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 6.394 / 14.59 = 43.82%.
Farmiera Bhd's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4839
*
10.485%
+
0.5161
*
5.3382%
*
(1 - 43.82%)
=
6.62%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Farmiera Bhd (XKLS:0378) has a WACC % of 6.62% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Farmiera Bhd and its competitors. This is 31% above median its historical median of 5.06. Over the past decade, Farmiera Bhd's WACC % has ranged from 3.61 to 6.62. According to the industry distribution chart, Farmiera Bhd ranks #856 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 42.1%.
Is Farmiera Bhd's WACC % too high?
Farmiera Bhd's current WACC % of 6.62% is 31% above median its 10-year median of 5.06. Over the past 10 years, this metric has ranged from a low of 3.61 to a high of 6.62. The Consumer Packaged Goods industry median WACC % is 7.63. Farmiera Bhd's value of 6.62% is 13.2% below this industry median. Based on the distribution chart, Farmiera Bhd ranks #856 out of 2033 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Farmiera Bhd has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Farmiera Bhd's WACC % compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Farmiera Bhd ranks #856 out of 2033 companies for WACC %. This puts Farmiera Bhd in the upper half of its industry. The industry median WACC % is 7.63. Farmiera Bhd's value of 6.62% is 13.2% below this benchmark. Historically, Farmiera Bhd's own WACC % has ranged from 3.61 to 6.62 over the past decade. While the company's 10-year median is 5.06 vs. the industry median of 7.63, Farmiera Bhd has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Farmiera Bhd's current WACC % of 6.62% is 13.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Farmiera Bhd and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Farmiera Bhd's current WACC % is 6.62%, which is 31% above median its own 10-year median of 5.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Farmiera Bhd stock overvalued right now?
Farmiera Bhd (XKLS:0378) has a current WACC % of 6.62%. The current WACC % is 6.62%, which is 31% above median its 10-year median of 5.06 and 13.2% below the Consumer Packaged Goods industry median of 7.63. Farmiera Bhd's overall GF Score™ is 9/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Farmiera Bhd (XKLS:0378), the current WACC % is 6.62% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Farmiera Bhd is involved in poultry farming business. The company is engaged in the production and distribution of broilers and processing of raw poultry products. The business activities of the company can be segmented into the Poultry farming - self-operated farms and contract farms, where live broilers are sold and trading of live broilers sourced from third-party suppliers; and Poultry processing - which comprises the processing and distribution of Halal certified raw poultry products. The products of the company include Whole bird, Whole bird cut-up, Cut-up parts such as whole wing, whole leg, drumette, drumstick and other portioned cuts, and Boneless and skinless products, including boneless breast, boneless thigh and fillet. The group operates only in Malaysia.
9GF Score
Get the complete analysis for XKLS:0378
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
XKLS:0378 has been successfully added to your 