EFG International AG (XSWX:EFGN) WACC %:14.84% (As of Jul. 01, 2026) — Near Median


XSWX:EFGN EFG International AG XSWX:EFGN
66 GF Score
Price CHF16.22
GF Value CHF13.53
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is EFG International AG WACC %?

EFG International AG XSWX:EFGN +0.75% 66 WACC % is 14.84% as of Jul. 01, 2026, which is 9% above its 10-year median of 13.56. GuruFocus rates XSWX:EFGN with a GF Score™ of 66/100 and a GF Value™ of CHF13.53 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 1,544 Banks companies, EFG International AG ranks worse than 59.52% on this metric.

As of today (2026-07-01), EFG International AG's weighted average cost of capital is 14.84%%. EFG International AG's ROIC % is 0.00% (calculated using TTM income statement data). EFG International AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


EFG International AG  (XSWX:EFGN) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, EFG International AG's weighted average cost of capital is 14.84%%. EFG International AG's ROIC % is 0.00% (calculated using TTM income statement data). EFG International AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

EFG International AG WACC % Historical Data

* Premium members only.

The historical data trend for EFG International AG's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EFG International AG WACC % Chart

EFG International AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.70 13.70 24.58 20.59 13.42

EFG International AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.58 24.28 20.59 17.37 13.42

XSWX:EFGN vs JPM, BAC, WFC: WACC % Comparison

For the Banks - Diversified subindustry, EFG International AG's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EFG International AG WACC % vs Banks Industry

For the Banks industry and Financial Services sector, EFG International AG's WACC % distribution charts can be found below:

* The bar in red indicates where EFG International AG's WACC % falls into.


XSWX:EFGN
66GF Score
EFG International AG XSWX:EFGN
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EFG International AG WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, EFG International AG's market capitalization (E) is CHF4873.625 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, EFG International AG's latest one-year semi-annual average Book Value of Debt (D) is CHF877.4 Mil.
a) weight of equity = E / (E + D) = 4873.625 / (4873.625 + 877.4) = 0.8474
b) weight of debt = D / (E + D) = 877.4 / (4873.625 + 877.4) = 0.1526

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 0.44%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. EFG International AG's beta is 0.4698.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 0.44% + 0.4698 * 6% = 3.2588%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, EFG International AG's interest expense (positive number) was CHF842.7 Mil. Its total Book Value of Debt (D) is CHF877.4 Mil.
Cost of Debt = 842.7 / 877.4 = 96.0451%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 69.3 / 394.7 = 17.56%.

EFG International AG's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8474*3.2588%+0.1526*96.0451%*(1 - 17.56%)
=14.84%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 14.84% mean?
EFG International AG (XSWX:EFGN) has a WACC % of 14.84% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EFG International AG and its competitors. This is near median its historical median of 13.56. Over the past decade, EFG International AG's WACC % has ranged from 10.06 to 24.58. According to the industry distribution chart, EFG International AG ranks #919 out of 1544 companies in the Banks industry, placing it in the top 59.5%.
Is EFG International AG's WACC % too high?
EFG International AG's current WACC % of 14.84% is near median its 10-year median of 13.56. Over the past 10 years, this metric has ranged from a low of 10.06 to a high of 24.58. The Banks industry median WACC % is 13.18. EFG International AG's value of 14.84% is 12.6% above this industry median. Based on the distribution chart, EFG International AG ranks #919 out of 1544 companies in the Banks industry, which is below the industry midpoint. Overall, EFG International AG has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does EFG International AG's WACC % compare to JPM and BAC?
According to the Banks industry distribution chart, EFG International AG ranks #919 out of 1544 companies for WACC %. This places EFG International AG in the lower half of its industry. The industry median WACC % is 13.18. EFG International AG's value of 14.84% is 12.6% above this benchmark. Historically, EFG International AG's own WACC % has ranged from 10.06 to 24.58 over the past decade. While the company's 10-year median is 13.56 vs. the industry median of 13.18, EFG International AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Banks company?
The median WACC % among Banks companies is 13.18, based on 1,544 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. EFG International AG's current WACC % of 14.84% is 12.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on EFG International AG and its competitors. For the Banks industry, the median WACC % is 13.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. EFG International AG's current WACC % is 14.84%, which is near median its own 10-year median of 13.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EFG International AG stock overvalued right now?
Based on GuruFocus' analysis, EFG International AG (XSWX:EFGN) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF13.53, compared to a current price of CHF16.22 — trading 19.9% above its estimated fair value. The current WACC % is 14.84%, which is near median its 10-year median of 13.56 and 12.6% above the Banks industry median of 13.18. EFG International AG's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For EFG International AG (XSWX:EFGN), the current WACC % is 14.84% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EFG International AG (XSWX:EFGN) Overvalued in 2026?

Based on GuruFocus' analysis, EFG International AG stock appears to be overvalued. The current stock price of CHF16.22 is trading 19.9% above its estimated GF Value™ of CHF13.53. GuruFocus considers EFG International AG to be Modestly Overvalued.

Key valuation signals for XSWX:EFGN:

  • WACC %: 14.84% (near median its 10-year median of 13.56)
  • GF Value™: CHF13.53 vs. price of CHF16.22 (19.9% above fair value)
  • GF Score™: 66/100 with 2 warning signs
  • Industry Position: 12.6% above the Banks median (#919 of 1544)

No single metric tells the full story. See the XSWX:EFGN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EFG International AG Business Description

Address Bleicherweg 8, PO Box 6012, Zurich, CHE, 8022
EFG International AG is a private banking group offering private banking and asset management services, with operations spanning Europe, Asia Pacific, the Americas, and the Middle East. The company's business segments are split into: i) Private Banking and Wealth Management, which includes Switzerland & Italy, Continental Europe & Middle East, Asia Pacific, United Kingdom, and Americas, ii) Investment & Wealth Solutions, and iii) Global Markets & Treasury. The majority of its revenue is derived from the Switzerland & Italy division of the Private Banking and Wealth Management segment.
66GF Score

Get the complete analysis for XSWX:EFGN

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF16.22
Price
CHF13.53
GF Value